Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,368.76
2,413.68
2,727.13
2,043.31
2,324.44
2,733.16
1,628.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,368.76
2,413.68
2,727.13
2,043.31
2,324.44
2,733.16
1,628.12
Raw Material Cost
2,176.97
2,221.89
2,483.30
1,818.91
2,048.18
2,372.96
1,446.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
83.47
84.24
65.34
63.19
64.47
44.11
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.01
29.85
23.04
22.75
22.00
19.82
0.00
Selling and Distribution Expenses
97.49
140.52
160.95
136.42
87.14
54.49
46.73
Other Expenses
-2.60
-11.33
-10.73
-8.81
-1.10
-1.13
-4.41
Total Expenditure (Excl Depreciation)
2,274.46
2,362.41
2,644.25
1,955.33
2,209.50
2,500.49
1,492.84
Operating Profit (PBDIT) excl Other Income
94.3
51.3
82.89999999999999
88
114.9
232.7
135.29999999999998
Other Income
9.96
25.25
12.19
1.41
23.85
9.79
0.40
Operating Profit (PBDIT)
99.43
99.00
115.60
108.81
161.87
261.60
146.78
Interest
26.01
29.85
23.04
22.75
22.00
19.82
0.00
Exceptional Items
0.00
0.00
0.00
0.00
1.22
-22.26
-5.26
Gross Profit (PBDT)
191.79
191.79
243.82
224.39
276.26
360.19
182.01
Depreciation
17.58
22.49
22.61
19.87
23.08
19.15
11.09
Profit Before Tax
55.83
46.66
69.95
66.18
118.01
200.38
130.43
Tax
21.86
15.14
13.23
13.55
3.30
44.86
29.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.98
31.51
56.72
52.63
114.71
155.52
100.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.98
31.51
56.72
52.63
114.71
155.52
100.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.98
31.51
56.72
52.63
114.71
155.52
100.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
828.06
821.47
860.40
786.94
731.63
1,174.52
729.27
Earnings per share (EPS)
0.04
0.04
0.07
0.06
0.14
0.24
0.12
Diluted Earnings per share
0.04
0.04
0.07
0.06
0.14
0.24
0.12
Operating Profit Margin (Excl OI)
3.03%
2.12%
2.96%
4.28%
4.94%
8.51%
8.31%
Gross Profit Margin
3.1%
2.86%
3.39%
4.21%
6.07%
8.03%
8.69%
PAT Margin
1.43%
1.31%
2.08%
2.58%
4.93%
5.69%
6.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is -1.86% vs -11.49% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 7.94% vs -44.44% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 21.44% vs -28.72% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is -13.04% vs 30.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Watts International Maritime Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
2,368.76
786.21
1,582.55
201.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,368.76
786.21
1,582.55
201.29%
Raw Material Cost
2,176.97
762.83
1,414.14
185.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
155.27
-155.27
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
26.01
0.19
25.82
13,589.47%
Selling and Distribution Expenses
97.49
21.28
76.21
358.13%
Other Expenses
-2.60
-15.55
12.95
83.28%
Total Expenditure (Excl Depreciation)
2,274.46
784.11
1,490.35
190.07%
Operating Profit (PBDIT) excl Other Income
94.30
2.10
92.20
4,390.48%
Other Income
9.96
-0.38
10.34
2,721.05%
Operating Profit (PBDIT)
99.43
23.40
76.03
324.91%
Interest
26.01
0.19
25.82
13,589.47%
Exceptional Items
0.00
7.51
-7.51
-100.00%
Gross Profit (PBDT)
191.79
23.38
168.41
720.32%
Depreciation
17.58
21.68
-4.10
-18.91%
Profit Before Tax
55.83
9.04
46.79
517.59%
Tax
21.86
1.12
20.74
1,851.79%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
33.98
7.92
26.06
329.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
33.98
7.92
26.06
329.04%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.98
7.92
26.06
329.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
828.06
263.28
564.78
214.52%
Earnings per share (EPS)
0.04
0.01
0.03
300.00%
Diluted Earnings per share
0.04
0.01
0.03
300.00%
Operating Profit Margin (Excl OI)
3.03%
0.27%
0.00
2.76%
Gross Profit Margin
3.10%
3.91%
0.00
-0.81%
PAT Margin
1.43%
1.01%
0.00
0.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 236.88 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -1.86% vs -11.49% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 3.40 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 7.94% vs -44.44% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.95 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 21.44% vs -28.72% in Dec 2022
Annual - Interest
Interest 2.60 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -13.04% vs 30.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.03%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






