Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
25,137.07
25,566.69
23,559.67
22,584.92
21,002.88
29,248.15
29,251.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,137.07
25,566.69
23,559.67
22,584.92
21,002.88
29,248.15
29,251.43
Raw Material Cost
19,386.15
19,921.06
18,165.40
17,442.60
16,122.93
22,084.86
22,231.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
59.38
49.54
34.19
26.45
34.40
58.97
71.39
Selling and Distribution Expenses
4,952.00
4,925.67
4,692.16
4,496.08
3,980.94
5,308.27
4,939.89
Other Expenses
29.40
26.49
28.03
27.36
21.48
30.64
38.55
Total Expenditure (Excl Depreciation)
24,691.54
25,161.14
23,172.07
22,238.74
20,353.04
27,758.51
27,628.77
Operating Profit (PBDIT) excl Other Income
445.5
405.5
387.59999999999997
346.2
649.8000000000001
1489.6000000000001
1622.7
Other Income
285.99
340.07
334.07
2,682.34
276.30
2,017.08
126.30
Operating Profit (PBDIT)
1,650.44
1,553.30
1,521.56
3,705.80
1,495.47
4,544.32
2,839.02
Interest
59.38
49.54
34.19
26.45
34.40
58.97
71.39
Exceptional Items
-165.37
0.88
-13.84
72.40
0.00
14.16
6.50
Gross Profit (PBDT)
5,750.92
5,645.62
5,394.28
5,142.32
4,879.95
7,163.29
7,019.47
Depreciation
918.91
807.69
799.88
677.29
569.33
1,079.12
1,090.06
Profit Before Tax
506.78
696.96
673.66
3,074.45
891.75
3,420.39
1,684.08
Tax
195.49
163.17
205.14
745.73
230.43
1,026.02
571.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
302.10
520.80
456.34
2,321.37
655.07
2,386.61
1,108.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
302.10
520.80
456.34
2,321.37
655.07
2,386.61
1,108.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.19
12.99
12.18
7.36
6.24
7.76
3.69
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
311.29
533.79
468.52
2,328.72
661.32
2,394.37
1,112.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,636.40
16,618.17
16,046.46
15,782.77
13,720.19
14,259.15
12,055.92
Earnings per share (EPS)
35.78
61.7
54.09
275.18
69.73
244.01
115.27
Diluted Earnings per share
35.78
61.7
54.09
275.18
69.73
244.01
115.27
Operating Profit Margin (Excl OI)
1.77%
1.59%
1.65%
1.53%
3.09%
4.95%
5.55%
Gross Profit Margin
5.67%
5.89%
6.25%
16.61%
6.96%
15.38%
9.48%
PAT Margin
1.2%
2.04%
1.94%
10.28%
3.12%
8.16%
3.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -1.68% vs 8.52% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -41.68% vs 13.94% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 12.46% vs 2.16% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 20.00% vs 44.74% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Wavelock Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,137.07
12,059.38
13,077.69
108.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,137.07
12,059.38
13,077.69
108.44%
Raw Material Cost
19,386.15
7,541.80
11,844.35
157.05%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
59.38
91.62
-32.24
-35.19%
Selling and Distribution Expenses
4,952.00
3,725.86
1,226.14
32.91%
Other Expenses
29.40
12.07
17.33
143.58%
Total Expenditure (Excl Depreciation)
24,691.54
11,479.97
13,211.57
115.08%
Operating Profit (PBDIT) excl Other Income
445.53
579.41
-133.88
-23.11%
Other Income
285.99
122.67
163.32
133.14%
Operating Profit (PBDIT)
1,650.44
1,487.43
163.01
10.96%
Interest
59.38
91.62
-32.24
-35.19%
Exceptional Items
-165.37
220.66
-386.03
-174.94%
Gross Profit (PBDT)
5,750.92
4,517.58
1,233.34
27.30%
Depreciation
918.91
785.35
133.56
17.01%
Profit Before Tax
506.78
831.13
-324.35
-39.03%
Tax
195.49
325.48
-129.99
-39.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
302.10
505.65
-203.55
-40.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
302.10
505.65
-203.55
-40.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.19
0.00
9.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
311.29
505.65
-194.36
-38.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,636.40
8,946.78
7,689.62
85.95%
Earnings per share (EPS)
35.78
36.22
-0.44
-1.21%
Diluted Earnings per share
35.78
36.22
-0.44
-1.21%
Operating Profit Margin (Excl OI)
1.77%
4.80%
0.00
-3.03%
Gross Profit Margin
5.67%
13.40%
0.00
-7.73%
PAT Margin
1.20%
4.19%
0.00
-2.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,513.71 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -1.68% vs 8.52% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 31.13 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -41.68% vs 13.94% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.44 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 12.46% vs 2.16% in Mar 2025
Annual - Interest
Interest 5.94 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 20.00% vs 44.74% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.77%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






