Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
25,566.69
23,559.67
22,584.92
21,002.88
29,248.15
29,251.43
28,229.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
25,566.69
23,559.67
22,584.92
21,002.88
29,248.15
29,251.43
28,229.94
Raw Material Cost
19,921.06
18,165.40
17,442.60
16,122.93
22,084.86
22,231.96
21,676.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
49.54
34.19
26.45
34.40
58.97
71.39
76.80
Selling and Distribution Expenses
4,925.67
4,692.16
4,496.08
3,980.94
5,308.27
4,939.89
4,598.13
Other Expenses
26.49
28.03
27.36
21.48
30.64
38.55
34.19
Total Expenditure (Excl Depreciation)
25,161.14
23,172.07
22,238.74
20,353.04
27,758.51
27,628.77
26,693.77
Operating Profit (PBDIT) excl Other Income
405.5
387.59999999999997
346.2
649.8000000000001
1489.6000000000001
1622.7
1536.2
Other Income
340.07
334.07
2,682.34
276.30
2,017.08
126.30
492.59
Operating Profit (PBDIT)
1,553.30
1,521.56
3,705.80
1,495.47
4,544.32
2,839.02
3,041.43
Interest
49.54
34.19
26.45
34.40
58.97
71.39
76.80
Exceptional Items
0.88
-13.84
72.40
0.00
14.16
6.50
0.11
Gross Profit (PBDT)
5,645.62
5,394.28
5,142.32
4,879.95
7,163.29
7,019.47
6,553.00
Depreciation
807.69
799.88
677.29
569.33
1,079.12
1,090.06
1,012.68
Profit Before Tax
696.96
673.66
3,074.45
891.75
3,420.39
1,684.08
1,952.06
Tax
163.17
205.14
745.73
230.43
1,026.02
571.43
521.40
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
520.80
456.34
2,321.37
655.07
2,386.61
1,108.96
1,429.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
520.80
456.34
2,321.37
655.07
2,386.61
1,108.96
1,429.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.99
12.18
7.36
6.24
7.76
3.69
1.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
533.79
468.52
2,328.72
661.32
2,394.37
1,112.65
1,430.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,618.17
16,046.46
15,782.77
13,720.19
14,259.15
12,055.92
11,258.20
Earnings per share (EPS)
61.7
54.09
275.18
69.73
244.01
115.27
143.86
Diluted Earnings per share
61.7
54.09
275.18
69.73
244.01
115.27
143.86
Operating Profit Margin (Excl OI)
1.59%
1.65%
1.53%
3.09%
4.95%
5.55%
5.44%
Gross Profit Margin
5.89%
6.25%
16.61%
6.96%
15.38%
9.48%
10.5%
PAT Margin
2.04%
1.94%
10.28%
3.12%
8.16%
3.79%
5.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.52% vs 4.32% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 13.94% vs -79.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.16% vs 16.02% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 44.74% vs 29.06% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Wavelock Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
25,566.69
11,172.06
14,394.63
128.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
25,566.69
11,172.06
14,394.63
128.84%
Raw Material Cost
19,921.06
6,924.88
12,996.18
187.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
49.54
71.53
-21.99
-30.74%
Selling and Distribution Expenses
4,925.67
3,146.15
1,779.52
56.56%
Other Expenses
26.49
8.73
17.76
203.44%
Total Expenditure (Excl Depreciation)
25,161.14
10,229.83
14,931.31
145.96%
Operating Profit (PBDIT) excl Other Income
405.54
942.23
-536.69
-56.96%
Other Income
340.07
-12.59
352.66
2,801.11%
Operating Profit (PBDIT)
1,553.30
1,576.12
-22.82
-1.45%
Interest
49.54
71.53
-21.99
-30.74%
Exceptional Items
0.88
0.00
0.88
Gross Profit (PBDT)
5,645.62
4,247.18
1,398.44
32.93%
Depreciation
807.69
646.48
161.21
24.94%
Profit Before Tax
696.96
858.11
-161.15
-18.78%
Tax
163.17
-53.77
216.94
403.46%
Provisions and contingencies
0
0
0.00
Profit After Tax
520.80
911.88
-391.08
-42.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
520.80
911.88
-391.08
-42.89%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.99
0.00
12.99
Other related items
0.00
0.00
0.00
Consolidated Net Profit
533.79
911.88
-378.09
-41.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,618.17
8,463.43
8,154.74
96.35%
Earnings per share (EPS)
61.70
64.04
-2.34
-3.65%
Diluted Earnings per share
61.70
64.04
-2.34
-3.65%
Operating Profit Margin (Excl OI)
1.59%
8.43%
0.00
-6.84%
Gross Profit Margin
5.89%
13.47%
0.00
-7.58%
PAT Margin
2.04%
8.16%
0.00
-6.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,556.67 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.52% vs 4.32% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 53.38 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 13.94% vs -79.88% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.32 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.16% vs 16.02% in Mar 2024
Annual - Interest
Interest 4.95 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 44.74% vs 29.06% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.59%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






