Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
943.67
701.06
532.26
470.06
417.61
422.04
391.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
943.67
701.06
532.26
470.06
417.61
422.04
391.53
Raw Material Cost
782.23
561.51
415.86
365.46
342.42
327.23
293.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
595.37
465.47
373.28
336.02
310.17
289.88
262.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.92
2.38
1.77
0.90
1.14
2.19
1.69
Selling and Distribution Expenses
44.78
36.71
33.39
24.20
24.96
34.75
39.08
Other Expenses
-60.13
-46.78
-37.50
-33.69
-31.13
-29.21
-26.47
Total Expenditure (Excl Depreciation)
827.00
598.22
449.24
389.66
367.38
361.98
332.73
Operating Profit (PBDIT) excl Other Income
116.7
102.8
83
80.39999999999999
50.199999999999996
60.099999999999994
58.8
Other Income
0.39
-2.05
-1.62
2.08
-0.24
1.23
-0.13
Operating Profit (PBDIT)
129.37
106.41
81.49
82.41
53.95
66.65
58.72
Interest
5.92
2.38
1.77
0.90
1.14
2.19
1.69
Exceptional Items
-0.94
-10.85
-3.88
-2.08
-0.92
-2.44
-0.61
Gross Profit (PBDT)
161.44
139.55
116.41
104.60
75.19
94.81
97.89
Depreciation
19.30
11.91
7.26
7.52
11.21
11.93
5.79
Profit Before Tax
103.22
81.26
68.58
71.91
40.67
50.10
50.63
Tax
27.30
22.67
18.51
20.88
15.30
18.96
19.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
75.56
58.20
50.07
51.03
25.38
31.14
30.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
75.56
58.20
50.07
51.03
25.38
31.14
30.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.36
0.39
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.92
58.59
50.07
51.03
25.38
31.14
30.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
631.96
569.47
299.05
256.98
206.06
177.14
150.81
Earnings per share (EPS)
3.09
2.71
2.51
2.55
1.27
1.57
1.54
Diluted Earnings per share
3.09
2.71
2.51
2.55
1.27
1.57
1.54
Operating Profit Margin (Excl OI)
11.62%
13.77%
14.25%
15.49%
10.29%
12.68%
13.55%
Gross Profit Margin
12.98%
13.29%
14.25%
16.9%
12.42%
14.7%
14.41%
PAT Margin
8.01%
8.3%
9.41%
10.86%
6.08%
7.38%
7.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 34.60% vs 31.71% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 29.52% vs 16.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.89% vs 30.57% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 145.83% vs 33.33% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Wavestone SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
943.67
2,440.78
-1,497.11
-61.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
943.67
2,440.78
-1,497.11
-61.34%
Raw Material Cost
782.23
1,936.87
-1,154.64
-59.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
595.37
1,102.74
-507.37
-46.01%
Power Cost
0
0
0.00
Manufacturing Expenses
5.92
23.89
-17.97
-75.22%
Selling and Distribution Expenses
44.78
173.48
-128.70
-74.19%
Other Expenses
-60.13
-112.66
52.53
46.63%
Total Expenditure (Excl Depreciation)
827.00
2,110.35
-1,283.35
-60.81%
Operating Profit (PBDIT) excl Other Income
116.66
330.43
-213.77
-64.69%
Other Income
0.39
13.67
-13.28
-97.15%
Operating Profit (PBDIT)
129.37
416.63
-287.26
-68.95%
Interest
5.92
23.89
-17.97
-75.22%
Exceptional Items
-0.94
-16.06
15.12
94.15%
Gross Profit (PBDT)
161.44
503.91
-342.47
-67.96%
Depreciation
19.30
91.19
-71.89
-78.84%
Profit Before Tax
103.22
285.49
-182.27
-63.84%
Tax
27.30
73.71
-46.41
-62.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
75.56
204.53
-128.97
-63.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
75.56
204.53
-128.97
-63.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.36
5.07
-4.71
-92.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.92
209.59
-133.67
-63.78%
Equity Capital
0
0
0.00
Face Value
0.03
0.25
0.00
Reserves
631.96
1,577.52
-945.56
-59.94%
Earnings per share (EPS)
3.09
4.66
-1.57
-33.69%
Diluted Earnings per share
3.09
4.66
-1.57
-33.69%
Operating Profit Margin (Excl OI)
11.62%
12.77%
0.00
-1.15%
Gross Profit Margin
12.98%
15.43%
0.00
-2.45%
PAT Margin
8.01%
8.38%
0.00
-0.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 94.37 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 34.60% vs 31.71% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 29.52% vs 16.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.89% vs 30.57% in Mar 2024
Annual - Interest
Interest 0.59 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 145.83% vs 33.33% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.62%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






