Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
1,099.28
943.55
791.01
704.87
578.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,099.28
943.55
791.01
704.87
578.57
Raw Material Cost
488.71
502.36
426.23
398.06
327.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
79.07
154.84
237.30
160.57
118.16
Selling and Distribution Expenses
278.33
251.55
181.04
169.67
150.80
Other Expenses
-2.44
-10.61
-20.20
-12.78
-8.98
Total Expenditure (Excl Depreciation)
821.66
802.69
642.61
600.54
506.96
Operating Profit (PBDIT) excl Other Income
277.6
140.9
148.4
104.3
71.6
Other Income
2.32
29.18
31.39
5.24
-8.85
Operating Profit (PBDIT)
420.49
356.67
356.25
292.75
238.81
Interest
79.07
154.84
237.30
160.57
118.16
Exceptional Items
-29.11
-37.74
-6.32
-14.89
-11.29
Gross Profit (PBDT)
610.57
441.19
364.78
306.82
250.74
Depreciation
140.55
186.63
176.47
183.17
176.06
Profit Before Tax
171.76
-22.55
-63.83
-65.88
-66.70
Tax
59.67
-3.42
-12.50
-14.42
-19.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.09
-19.12
-51.33
-51.45
-47.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
112.09
-19.12
-51.33
-51.45
-47.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.09
-19.12
-51.33
-51.45
-47.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
Reserves
3,878.83
3,079.79
2,049.93
2,106.23
2,121.16
Earnings per share (EPS)
0.61
-0.13
-0.31
-0.31
-0.28
Diluted Earnings per share
0.61
-0.13
-0.31
-0.31
-0.28
Operating Profit Margin (Excl OI)
25.25%
14.93%
18.76%
14.8%
12.38%
Gross Profit Margin
28.41%
17.39%
14.24%
16.64%
18.9%
PAT Margin
10.2%
-2.03%
-6.49%
-7.3%
-8.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.51% vs 19.28% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 686.91% vs 62.77% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.69% vs 0.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -48.90% vs -34.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Waystar Holding Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,099.28
0
1,099.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,099.28
0
1,099.28
Raw Material Cost
488.71
0
488.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
79.07
0
79.07
Selling and Distribution Expenses
278.33
0
278.33
Other Expenses
-2.44
0.00
-2.44
Total Expenditure (Excl Depreciation)
821.66
0
821.66
Operating Profit (PBDIT) excl Other Income
277.62
0.00
277.62
Other Income
2.32
0
2.32
Operating Profit (PBDIT)
420.49
0
420.49
Interest
79.07
0
79.07
Exceptional Items
-29.11
0
-29.11
Gross Profit (PBDT)
610.57
0
610.57
Depreciation
140.55
0
140.55
Profit Before Tax
171.76
0
171.76
Tax
59.67
0
59.67
Provisions and contingencies
0
0
0.00
Profit After Tax
112.09
0
112.09
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.09
0
112.09
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.09
0
112.09
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
3,878.83
0
3,878.83
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
25.25%
0%
0.00
25.25%
Gross Profit Margin
28.41%
0%
0.00
28.41%
PAT Margin
10.20%
0%
0.00
10.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 109.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.51% vs 19.28% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 686.91% vs 62.77% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 41.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.69% vs 0.80% in Dec 2024
Annual - Interest
Interest 7.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -48.90% vs -34.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.25%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
