Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
136.87
115.06
100.04
138.70
91.37
86.36
65.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
136.87
115.06
100.04
138.70
91.37
86.36
65.66
Raw Material Cost
113.05
120.54
99.27
108.75
67.98
70.73
55.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
35.22
33.68
32.34
30.15
23.05
17.81
17.55
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.79
2.00
0.87
0.07
0.04
0.13
0.53
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-2.79
-2.96
-2.71
-2.48
-1.83
-1.79
-1.81
Total Expenditure (Excl Depreciation)
121.11
126.64
105.39
114.16
72.73
70.73
55.76
Operating Profit (PBDIT) excl Other Income
15.8
-11.6
-5.4
24.5
18.6
15.600000000000001
9.9
Other Income
-1.41
0.20
0.70
1.73
0.25
-0.43
-0.15
Operating Profit (PBDIT)
14.68
-11.76
-4.29
27.47
20.19
16.31
10.87
Interest
0.79
2.00
0.87
0.07
0.04
0.13
0.53
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
23.82
-5.48
0.76
29.95
23.39
15.64
9.90
Depreciation
0.34
0.35
0.36
1.20
1.29
1.11
1.11
Profit Before Tax
13.55
-14.11
-5.51
26.20
18.86
15.07
9.22
Tax
3.25
-2.32
-0.70
5.64
4.09
3.40
2.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.30
-11.79
-4.81
20.56
14.77
11.67
7.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.30
-11.79
-4.81
20.56
14.77
11.67
7.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.30
-11.79
-4.81
20.56
14.77
11.67
7.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
73.47
56.98
66.56
75.40
54.35
38.75
26.20
Earnings per share (EPS)
1.27
-1.46
-0.6
2.55
1.83
1.45
1.0
Diluted Earnings per share
1.27
-1.46
-0.6
2.55
1.83
1.45
1.0
Operating Profit Margin (Excl OI)
11.51%
-10.7%
-5.35%
17.7%
20.4%
18.11%
15.08%
Gross Profit Margin
10.15%
-11.95%
-5.16%
19.76%
22.05%
18.73%
15.74%
PAT Margin
7.52%
-10.25%
-4.81%
14.82%
16.16%
13.52%
10.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 18.94% vs 15.10% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 187.29% vs -145.83% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 234.17% vs -140.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -60.00% vs 122.22% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Waystream Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
136.87
257.05
-120.18
-46.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
136.87
257.05
-120.18
-46.75%
Raw Material Cost
113.05
201.29
-88.24
-43.84%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
35.22
182.93
-147.71
-80.75%
Power Cost
0
0
0.00
Manufacturing Expenses
0.79
11.15
-10.36
-92.91%
Selling and Distribution Expenses
0.00
117.96
-117.96
-100.00%
Other Expenses
-2.79
-19.07
16.28
85.37%
Total Expenditure (Excl Depreciation)
121.11
322.58
-201.47
-62.46%
Operating Profit (PBDIT) excl Other Income
15.76
-65.53
81.29
124.05%
Other Income
-1.41
-12.23
10.82
88.47%
Operating Profit (PBDIT)
14.68
-32.32
47.00
145.42%
Interest
0.79
11.15
-10.36
-92.91%
Exceptional Items
0.00
-2.77
2.77
100.00%
Gross Profit (PBDT)
23.82
55.76
-31.94
-57.28%
Depreciation
0.34
45.44
-45.10
-99.25%
Profit Before Tax
13.55
-91.69
105.24
114.78%
Tax
3.25
-5.00
8.25
165.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.30
-86.68
96.98
111.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.30
-86.68
96.98
111.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.30
-86.68
96.98
111.88%
Equity Capital
0
0
0.00
Face Value
0.10
0.07
0.00
Reserves
73.47
22.74
50.73
223.09%
Earnings per share (EPS)
1.27
-0.62
1.89
304.84%
Diluted Earnings per share
1.27
-0.62
1.89
304.84%
Operating Profit Margin (Excl OI)
11.51%
-25.50%
0.00
37.01%
Gross Profit Margin
10.15%
-17.99%
0.00
28.14%
PAT Margin
7.52%
-33.72%
0.00
41.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 13.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 18.94% vs 15.10% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 187.29% vs -145.83% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 234.17% vs -140.00% in Dec 2024
Annual - Interest
Interest 0.08 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -60.00% vs 122.22% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.51%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






