Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
619.99
590.56
537.25
518.82
488.11
408.50
423.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
619.99
590.56
537.25
518.82
488.11
408.50
423.35
Raw Material Cost
284.15
281.77
268.19
269.86
230.13
187.69
193.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.44
4.29
5.61
2.74
2.40
2.44
2.54
Selling and Distribution Expenses
223.34
204.44
173.14
156.53
163.54
137.59
140.75
Other Expenses
0.53
0.37
0.06
0.24
0.32
0.36
0.40
Total Expenditure (Excl Depreciation)
516.19
494.21
447.53
431.49
399.27
331.28
340.97
Operating Profit (PBDIT) excl Other Income
103.80000000000001
96.4
89.7
87.30000000000001
88.80000000000001
77.2
82.4
Other Income
1.27
-0.56
1.05
-0.48
0.05
0.73
0.93
Operating Profit (PBDIT)
114.95
106.47
98.93
95.14
95.91
85.65
90.90
Interest
3.44
4.29
5.61
2.74
2.40
2.44
2.54
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
335.84
308.79
269.07
248.96
257.98
220.81
229.63
Depreciation
9.88
10.68
8.15
8.29
7.02
7.70
7.59
Profit Before Tax
101.63
91.51
85.16
84.11
86.50
75.52
80.77
Tax
10.63
21.86
19.17
16.78
16.27
14.80
24.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.73
69.40
65.72
67.08
69.95
60.42
55.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.73
69.40
65.72
67.08
69.95
60.42
55.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.73
69.40
65.72
67.08
69.95
60.42
55.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
268.15
230.53
210.18
188.62
200.38
160.31
145.47
Earnings per share (EPS)
6.69
5.11
4.83
4.9
5.09
4.4
4.02
Diluted Earnings per share
6.69
5.11
4.83
4.9
5.09
4.4
4.02
Operating Profit Margin (Excl OI)
16.74%
16.32%
16.7%
16.83%
18.2%
18.9%
19.46%
Gross Profit Margin
17.99%
17.3%
17.37%
17.81%
19.16%
20.37%
20.87%
PAT Margin
14.63%
11.75%
12.23%
12.93%
14.33%
14.79%
13.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 4.98% vs 9.92% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 30.69% vs 5.63% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 6.26% vs 9.30% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -20.93% vs -23.21% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of WD-40 Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
619.99
3,473.59
-2,853.60
-82.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
619.99
3,473.59
-2,853.60
-82.15%
Raw Material Cost
284.15
2,372.74
-2,088.59
-88.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3.44
133.35
-129.91
-97.42%
Selling and Distribution Expenses
223.34
701.73
-478.39
-68.17%
Other Expenses
0.53
-13.33
13.86
103.98%
Total Expenditure (Excl Depreciation)
516.19
3,074.47
-2,558.28
-83.21%
Operating Profit (PBDIT) excl Other Income
103.79
399.12
-295.33
-74.00%
Other Income
1.27
-6.31
7.58
120.13%
Operating Profit (PBDIT)
114.95
571.13
-456.18
-79.87%
Interest
3.44
133.35
-129.91
-97.42%
Exceptional Items
0.00
-44.05
44.05
100.00%
Gross Profit (PBDT)
335.84
1,100.85
-765.01
-69.49%
Depreciation
9.88
178.32
-168.44
-94.46%
Profit Before Tax
101.63
215.42
-113.79
-52.82%
Tax
10.63
67.13
-56.50
-84.17%
Provisions and contingencies
0
0
0.00
Profit After Tax
90.73
151.97
-61.24
-40.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.73
151.97
-61.24
-40.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.11
-0.11
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.73
152.07
-61.34
-40.34%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
268.15
2,003.22
-1,735.07
-86.61%
Earnings per share (EPS)
6.69
2.75
3.94
143.27%
Diluted Earnings per share
6.69
2.75
3.94
143.27%
Operating Profit Margin (Excl OI)
16.74%
11.49%
0.00
5.25%
Gross Profit Margin
17.99%
11.34%
0.00
6.65%
PAT Margin
14.63%
4.37%
0.00
10.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 62.00 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 4.98% vs 9.92% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.07 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 30.69% vs 5.63% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.37 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 6.26% vs 9.30% in Aug 2024
Annual - Interest
Interest 0.34 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -20.93% vs -23.21% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.74%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024






