WDB coco Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Miscellaneous
  • ISIN: JP3506010002
JPY
2,529.00
-452 (-15.16%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,815.81
5,326.81
4,595.72
4,070.61
3,615.31
2,570.75
2,285.61
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,815.81
5,326.81
4,595.72
4,070.61
3,615.31
2,570.75
2,285.61
Raw Material Cost
3,116.74
3,259.58
2,662.79
2,486.66
2,179.61
1,669.87
1,415.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
3,158.12
3,354.67
2,760.54
2,539.92
2,206.03
1,682.29
1,419.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.26
0.14
0.14
0.16
0.14
0.06
0.03
Selling and Distribution Expenses
741.86
761.06
660.10
498.13
472.34
376.17
396.29
Other Expenses
-315.84
-335.48
-276.07
-254.01
-220.62
-168.24
-141.94
Total Expenditure (Excl Depreciation)
3,858.61
4,020.64
3,322.89
2,984.78
2,651.94
2,046.04
1,812.13
Operating Profit (PBDIT) excl Other Income
957.2
1306.2
1272.8
1085.8
963.4000000000001
524.7
473.5
Other Income
7.48
3.29
-0.03
2.07
-0.93
2.60
-7.30
Operating Profit (PBDIT)
1,033.52
1,365.14
1,305.79
1,119.84
980.78
538.66
475.55
Interest
0.26
0.14
0.14
0.16
0.14
0.06
0.03
Exceptional Items
0.03
0.17
0.23
0.00
-2.04
0.00
-20.42
Gross Profit (PBDT)
1,699.07
2,067.23
1,932.93
1,583.95
1,435.70
900.88
869.77
Depreciation
68.84
55.67
32.98
31.94
18.34
11.35
9.37
Profit Before Tax
964.45
1,309.49
1,272.89
1,087.74
960.26
527.24
445.73
Tax
285.14
396.59
415.06
344.11
312.56
154.06
139.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
679.31
912.90
857.83
743.62
647.70
373.18
306.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
679.31
912.90
857.83
743.62
647.70
373.18
306.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
679.31
912.90
857.83
743.62
647.70
373.18
306.56
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,782.94
4,296.02
3,563.61
2,802.78
2,148.08
1,570.93
1,237.35
Earnings per share (EPS)
282.47
379.61
356.47
309.31
269.63
158.43
134.16
Diluted Earnings per share
282.47
379.61
356.47
309.31
269.63
158.43
134.16
Operating Profit Margin (Excl OI)
19.88%
24.52%
27.7%
26.67%
26.65%
20.41%
20.72%
Gross Profit Margin
21.46%
25.63%
28.42%
27.51%
27.07%
20.95%
19.91%
PAT Margin
14.11%
17.14%
18.67%
18.27%
17.92%
14.52%
13.41%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -9.59% vs 15.91% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -25.59% vs 6.42% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -24.66% vs 4.29% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 200.00% vs 0.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of WDB coco Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,815.81
5,747.51
-931.70
-16.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,815.81
5,747.51
-931.70
-16.21%
Raw Material Cost
3,116.74
1,526.05
1,590.69
104.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3,158.12
1,253.17
1,904.95
152.01%
Power Cost
0
0
0.00
Manufacturing Expenses
0.26
1.79
-1.53
-85.47%
Selling and Distribution Expenses
741.86
2,956.24
-2,214.38
-74.91%
Other Expenses
-315.84
-119.27
-196.57
-164.81%
Total Expenditure (Excl Depreciation)
3,858.61
4,544.54
-685.93
-15.09%
Operating Profit (PBDIT) excl Other Income
957.20
1,202.97
-245.77
-20.43%
Other Income
7.48
6.62
0.86
12.99%
Operating Profit (PBDIT)
1,033.52
1,259.42
-225.90
-17.94%
Interest
0.26
1.79
-1.53
-85.47%
Exceptional Items
0.03
0.00
0.03
Gross Profit (PBDT)
1,699.07
4,221.46
-2,522.39
-59.75%
Depreciation
68.84
49.83
19.01
38.15%
Profit Before Tax
964.45
1,207.80
-243.35
-20.15%
Tax
285.14
319.04
-33.90
-10.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
679.31
888.76
-209.45
-23.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
679.31
888.76
-209.45
-23.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
679.31
888.76
-209.45
-23.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,782.94
2,280.73
2,502.21
109.71%
Earnings per share (EPS)
282.47
69.80
212.67
304.68%
Diluted Earnings per share
282.47
69.80
212.67
304.68%
Operating Profit Margin (Excl OI)
19.88%
20.93%
0.00
-1.05%
Gross Profit Margin
21.46%
21.88%
0.00
-0.42%
PAT Margin
14.11%
15.46%
0.00
-1.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 481.58 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -9.59% vs 15.91% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 67.93 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -25.59% vs 6.42% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 102.60 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is -24.66% vs 4.29% in Mar 2025

Annual - Interest
Interest 0.03 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 200.00% vs 0.00% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.88%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025