Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,067.30
970.35
786.75
651.03
547.51
542.50
673.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,067.30
970.35
786.75
651.03
547.51
542.50
673.05
Raw Material Cost
321.91
292.70
211.18
147.64
92.54
75.39
173.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.85
25.50
22.06
21.95
25.03
34.99
24.02
Selling and Distribution Expenses
388.77
416.79
384.91
352.17
333.40
375.64
404.76
Other Expenses
9.53
6.29
4.18
5.48
5.28
1.04
2.13
Total Expenditure (Excl Depreciation)
846.79
797.85
659.91
576.53
503.74
496.47
623.35
Operating Profit (PBDIT) excl Other Income
220.5
172.5
126.8
74.5
43.8
46
49.699999999999996
Other Income
45.08
95.97
28.73
66.14
59.52
63.59
148.32
Operating Profit (PBDIT)
375.42
350.73
227.11
199.71
151.05
136.16
226.50
Interest
40.85
25.50
22.06
21.95
25.03
34.99
24.02
Exceptional Items
-0.07
0.00
-0.12
-0.00
19.97
1.78
-0.06
Gross Profit (PBDT)
745.39
677.65
575.57
503.39
454.97
467.11
499.75
Depreciation
109.61
81.71
71.35
59.03
47.52
26.59
28.61
Profit Before Tax
224.89
243.52
133.57
118.73
98.46
76.36
173.81
Tax
38.36
55.39
28.45
30.52
29.61
23.21
45.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
192.74
176.55
101.74
95.29
76.73
70.68
144.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
192.74
176.55
101.74
95.29
76.73
70.68
144.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-6.13
12.26
3.84
-6.42
-7.89
-18.71
-18.65
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
186.61
188.82
105.58
88.87
68.84
51.96
126.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,360.99
1,211.66
1,192.25
1,071.17
999.77
947.86
1,749.82
Earnings per share (EPS)
0.38
0.35
0.2
0.19
0.16
0.14
0.29
Diluted Earnings per share
0.38
0.35
0.2
0.19
0.16
0.14
0.29
Operating Profit Margin (Excl OI)
20.68%
17.83%
16.15%
11.45%
8.04%
8.48%
7.36%
Gross Profit Margin
31.34%
33.52%
26.05%
27.3%
26.66%
18.98%
30.08%
PAT Margin
18.06%
18.2%
12.93%
14.64%
14.01%
13.03%
21.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.00% vs 23.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -1.17% vs 78.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 29.63% vs 28.43% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 60.39% vs 15.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wedge Industrial Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,067.30
0
1,067.30
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,067.30
0
1,067.30
Raw Material Cost
321.91
0
321.91
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.85
0
40.85
Selling and Distribution Expenses
388.77
0
388.77
Other Expenses
9.53
0.00
9.53
Total Expenditure (Excl Depreciation)
846.79
0
846.79
Operating Profit (PBDIT) excl Other Income
220.51
0.00
220.51
Other Income
45.08
0
45.08
Operating Profit (PBDIT)
375.42
0
375.42
Interest
40.85
0
40.85
Exceptional Items
-0.07
0
-0.07
Gross Profit (PBDT)
745.39
0
745.39
Depreciation
109.61
0
109.61
Profit Before Tax
224.89
0
224.89
Tax
38.36
0
38.36
Provisions and contingencies
0
0
0.00
Profit After Tax
192.74
0
192.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
192.74
0
192.74
Share in Profit of Associates
0
0
0.00
Minority Interest
-6.13
0
-6.13
Other related items
0.00
0.00
0.00
Consolidated Net Profit
186.61
0
186.61
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,360.99
0
1,360.99
Earnings per share (EPS)
0.38
0
0.38
Diluted Earnings per share
0.38
0
0.38
Operating Profit Margin (Excl OI)
20.68%
0%
0.00
20.68%
Gross Profit Margin
31.34%
0%
0.00
31.34%
PAT Margin
18.06%
0%
0.00
18.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 106.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.00% vs 23.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.17% vs 78.79% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.63% vs 28.43% in Dec 2023
Annual - Interest
Interest 4.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 60.39% vs 15.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






