Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,063.50
7,127.60
8,700.40
7,503.90
6,831.70
8,110.50
8,389.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,063.50
7,127.60
8,700.40
7,503.90
6,831.70
8,110.50
8,389.20
Raw Material Cost
7,311.90
6,263.90
7,736.20
6,697.80
6,350.80
7,342.70
7,622.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
318.60
243.00
187.90
174.00
231.80
266.30
269.10
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-31.86
-24.30
-18.79
-16.31
-22.45
-25.02
-25.33
Total Expenditure (Excl Depreciation)
7,311.90
6,263.90
7,736.20
6,708.70
6,358.10
7,358.80
7,638.10
Operating Profit (PBDIT) excl Other Income
751.5999999999999
863.7
964.2
795.1999999999999
473.6
751.7
751.1
Other Income
148.30
63.10
110.50
-16.30
-36.10
2.10
-55.20
Operating Profit (PBDIT)
1,872.50
1,525.00
1,614.50
1,347.20
1,293.00
1,508.60
1,178.40
Interest
318.60
243.00
187.90
174.00
231.80
266.30
269.10
Exceptional Items
-255.40
15.00
-7.90
36.60
-170.80
-46.30
-28.70
Gross Profit (PBDT)
751.60
863.70
964.20
806.10
480.90
767.80
766.90
Depreciation
745.60
593.50
532.40
558.70
849.30
738.40
466.30
Profit Before Tax
552.90
703.50
886.30
651.10
41.10
457.60
414.30
Tax
272.90
250.90
275.00
232.00
115.60
249.10
173.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-398.10
57.60
71.20
1,009.10
-170.90
-95.60
-126.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-398.10
57.60
71.20
1,009.10
-170.90
-95.60
-126.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
696.00
388.50
365.70
329.50
33.10
225.90
235.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
297.90
446.10
436.90
1,338.60
-137.80
130.30
108.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
4.0
4.0
4.0
4.0
4.0
4.0
4.0
Reserves
3,222.90
2,676.40
2,788.60
2,601.40
2,003.70
2,423.10
2,160.30
Earnings per share (EPS)
6.71
3.2
1.55
23.78
-6.07
8.95
-2.92
Diluted Earnings per share
6.71
3.2
1.55
23.78
-6.07
8.95
-2.92
Operating Profit Margin (Excl OI)
12.14%
12.18%
11.17%
10.73%
7.02%
9.47%
9.15%
Gross Profit Margin
16.1%
18.2%
16.31%
16.12%
13.03%
14.75%
10.5%
PAT Margin
-4.94%
0.81%
0.82%
13.45%
-2.5%
-1.18%
-1.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.13% vs -18.08% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -33.22% vs 2.11% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.94% vs -2.80% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 31.11% vs 29.32% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Wendel SE With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
8,063.50
398.47
7,665.03
1,923.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,063.50
398.47
7,665.03
1,923.62%
Raw Material Cost
7,311.90
45.22
7,266.68
16,069.62%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
17.90
-17.90
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
318.60
27.80
290.80
1,046.04%
Selling and Distribution Expenses
0.00
20.22
-20.22
-100.00%
Other Expenses
-31.86
5.49
-37.35
-680.33%
Total Expenditure (Excl Depreciation)
7,311.90
166.01
7,145.89
4,304.49%
Operating Profit (PBDIT) excl Other Income
751.60
232.46
519.14
223.32%
Other Income
148.30
-12.28
160.58
1,307.65%
Operating Profit (PBDIT)
1,872.50
221.28
1,651.22
746.21%
Interest
318.60
27.80
290.80
1,046.04%
Exceptional Items
-255.40
0.00
-255.40
Gross Profit (PBDT)
751.60
352.16
399.44
113.43%
Depreciation
745.60
1.10
744.50
67,681.82%
Profit Before Tax
552.90
192.39
360.51
187.38%
Tax
272.90
-19.23
292.13
1,519.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
-398.10
136.63
-534.73
-391.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-398.10
136.63
-534.73
-391.37%
Share in Profit of Associates
0
0
0.00
Minority Interest
696.00
67.87
628.13
925.49%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
297.90
204.50
93.40
45.67%
Equity Capital
0
0
0.00
Face Value
4.00
1.00
0.00
Reserves
3,222.90
5,884.29
-2,661.39
-45.23%
Earnings per share (EPS)
6.71
5.51
1.20
21.78%
Diluted Earnings per share
6.71
5.51
1.20
21.78%
Operating Profit Margin (Excl OI)
12.14%
58.34%
0.00
-46.20%
Gross Profit Margin
16.10%
48.56%
0.00
-32.46%
PAT Margin
-4.94%
34.29%
0.00
-39.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 806.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.13% vs -18.08% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 29.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.22% vs 2.11% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 172.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.94% vs -2.80% in Dec 2023
Annual - Interest
Interest 31.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.11% vs 29.32% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.14%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






