Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
9,520.00
6,317.00
12,318.00
18,793.00
16,922.00
16,736.00
16,569.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,520.00
6,317.00
12,318.00
18,793.00
16,922.00
16,736.00
16,569.00
Raw Material Cost
5,679.00
4,300.00
10,070.00
12,624.00
12,324.00
12,777.00
12,817.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
357.00
414.00
322.00
179.00
276.00
413.00
469.00
Selling and Distribution Expenses
568.00
726.00
970.00
1,117.00
1,105.00
1,153.00
1,317.00
Other Expenses
63.70
53.60
168.70
214.40
196.70
184.80
171.30
Total Expenditure (Excl Depreciation)
7,241.00
5,976.00
13,049.00
16,064.00
15,672.00
16,191.00
16,316.00
Operating Profit (PBDIT) excl Other Income
2279
341
-731
2729
1250
545
253
Other Income
-124.00
-166.00
-304.00
-136.00
-42.00
32.00
95.00
Operating Profit (PBDIT)
2,489.00
522.00
-207.00
3,522.00
2,420.00
2,143.00
2,160.00
Interest
357.00
414.00
322.00
179.00
276.00
413.00
469.00
Exceptional Items
-668.00
-500.00
-193.00
-291.00
-5.00
-210.00
-166.00
Gross Profit (PBDT)
3,841.00
2,017.00
2,248.00
6,169.00
4,598.00
3,959.00
3,752.00
Depreciation
334.00
347.00
828.00
929.00
1,212.00
1,566.00
1,812.00
Profit Before Tax
1,130.00
-739.00
-1,550.00
2,123.00
927.00
-46.00
-287.00
Tax
-513.00
26.00
134.00
623.00
106.00
204.00
467.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,615.00
-765.00
-1,684.00
1,500.00
821.00
-250.00
-754.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,615.00
-765.00
-1,684.00
1,500.00
821.00
-250.00
-754.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,615.00
-765.00
-1,684.00
1,500.00
821.00
-250.00
-754.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,311.00
10,818.00
10,964.00
12,221.00
10,721.00
9,551.00
9,967.00
Earnings per share (EPS)
4.82
-2.61
-5.37
4.75
2.66
-0.84
-2.58
Diluted Earnings per share
4.82
-2.61
-5.37
4.75
2.66
-0.84
-2.58
Operating Profit Margin (Excl OI)
23.94%
5.4%
-5.93%
14.52%
7.39%
3.26%
1.53%
Gross Profit Margin
15.38%
-6.21%
-5.86%
16.24%
12.64%
9.08%
9.2%
PAT Margin
16.96%
-12.11%
-13.67%
7.98%
4.85%
-1.49%
-4.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 50.70% vs -48.72% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 311.11% vs 54.57% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 279.80% vs 609.28% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -13.77% vs 28.57% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Western Digital Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
9,520.00
6,571.00
2,949.00
44.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,520.00
6,571.00
2,949.00
44.88%
Raw Material Cost
5,679.00
1,978.00
3,701.00
187.11%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
357.00
64.00
293.00
457.81%
Selling and Distribution Expenses
568.00
2,157.00
-1,589.00
-73.67%
Other Expenses
63.70
94.80
-31.10
-32.81%
Total Expenditure (Excl Depreciation)
7,241.00
5,147.00
2,094.00
40.68%
Operating Profit (PBDIT) excl Other Income
2,279.00
1,424.00
855.00
60.04%
Other Income
-124.00
73.00
-197.00
-269.86%
Operating Profit (PBDIT)
2,489.00
1,740.00
749.00
43.05%
Interest
357.00
64.00
293.00
457.81%
Exceptional Items
-668.00
-50.00
-618.00
-1,236.00%
Gross Profit (PBDT)
3,841.00
4,593.00
-752.00
-16.37%
Depreciation
334.00
243.00
91.00
37.45%
Profit Before Tax
1,130.00
1,383.00
-253.00
-18.29%
Tax
-513.00
197.00
-710.00
-360.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,615.00
1,186.00
429.00
36.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,615.00
1,186.00
429.00
36.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,615.00
1,186.00
429.00
36.17%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
5,311.00
1,040.00
4,271.00
410.67%
Earnings per share (EPS)
4.82
5.67
-0.85
-14.99%
Diluted Earnings per share
4.82
5.67
-0.85
-14.99%
Operating Profit Margin (Excl OI)
23.94%
21.67%
0.00
2.27%
Gross Profit Margin
15.38%
24.75%
0.00
-9.37%
PAT Margin
16.96%
18.05%
0.00
-1.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 952.00 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 50.70% vs -48.72% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 161.50 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 311.11% vs 54.57% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 261.30 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 279.80% vs 609.28% in Jun 2024
Annual - Interest
Interest 35.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -13.77% vs 28.57% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.94%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






