Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,581.54
4,135.28
4,198.26
2,898.46
2,089.95
1,432.25
1,077.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,581.54
4,135.28
4,198.26
2,898.46
2,089.95
1,432.25
1,077.11
Raw Material Cost
3,095.57
2,862.84
2,584.86
1,756.65
1,336.36
982.41
710.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
440.24
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
60.37
68.02
58.74
45.46
47.43
49.28
48.39
Selling and Distribution Expenses
257.45
213.01
213.52
165.14
189.17
159.66
128.43
Other Expenses
-16.20
25.13
18.58
12.93
7.00
7.90
3.98
Total Expenditure (Excl Depreciation)
3,691.61
3,395.19
3,042.87
2,096.52
1,642.95
1,270.31
927.16
Operating Profit (PBDIT) excl Other Income
889.9
740.1
1155.4
801.9
447
161.9
150
Other Income
160.31
149.58
130.63
115.44
66.44
69.49
59.53
Operating Profit (PBDIT)
1,203.48
1,036.24
1,395.78
987.49
553.84
309.39
273.12
Interest
60.37
68.02
58.74
45.46
47.43
49.28
48.39
Exceptional Items
25.77
38.74
28.66
4.33
9.09
-2.02
-1.50
Gross Profit (PBDT)
1,485.97
1,272.44
1,613.40
1,141.81
753.59
449.84
366.53
Depreciation
167.43
143.16
124.30
108.51
99.61
94.75
75.52
Profit Before Tax
1,001.45
863.79
1,241.42
837.84
415.88
163.33
147.71
Tax
129.94
103.57
142.40
106.35
53.32
13.89
13.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
800.79
752.37
1,079.92
741.48
370.77
158.24
134.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
800.79
752.37
1,079.92
741.48
370.77
158.24
134.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
75.19
12.20
15.31
3.72
-0.94
-4.76
-1.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
875.98
764.57
1,095.23
745.20
369.83
153.48
133.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,684.05
6,324.78
5,996.47
5,360.83
2,808.65
2,568.50
1,926.72
Earnings per share (EPS)
1.23
1.16
1.66
1.2
0.6
0.26
0.22
Diluted Earnings per share
1.23
1.16
1.66
1.2
0.6
0.26
0.22
Operating Profit Margin (Excl OI)
19.11%
17.98%
27.17%
26.34%
18.55%
10.13%
12.82%
Gross Profit Margin
25.51%
24.35%
32.53%
32.65%
24.67%
18.02%
20.73%
PAT Margin
17.48%
18.19%
25.72%
25.58%
17.74%
11.05%
12.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.79% vs -1.50% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 14.57% vs -30.19% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.65% vs -29.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -11.18% vs 15.84% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Western Superconducting Technologies Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
4,581.54
0
4,581.54
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,581.54
0
4,581.54
Raw Material Cost
3,095.57
0
3,095.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
440.24
0
440.24
Power Cost
0
0
0.00
Manufacturing Expenses
60.37
0
60.37
Selling and Distribution Expenses
257.45
0
257.45
Other Expenses
-16.20
0.00
-16.20
Total Expenditure (Excl Depreciation)
3,691.61
0
3,691.61
Operating Profit (PBDIT) excl Other Income
889.92
0.00
889.92
Other Income
160.31
0
160.31
Operating Profit (PBDIT)
1,203.48
0
1,203.48
Interest
60.37
0
60.37
Exceptional Items
25.77
0
25.77
Gross Profit (PBDT)
1,485.97
0
1,485.97
Depreciation
167.43
0
167.43
Profit Before Tax
1,001.45
0
1,001.45
Tax
129.94
0
129.94
Provisions and contingencies
0
0
0.00
Profit After Tax
800.79
0
800.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
800.79
0
800.79
Share in Profit of Associates
0
0
0.00
Minority Interest
75.19
0
75.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
875.98
0
875.98
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,684.05
0
6,684.05
Earnings per share (EPS)
1.23
0
1.23
Diluted Earnings per share
1.23
0
1.23
Operating Profit Margin (Excl OI)
19.11%
0%
0.00
19.11%
Gross Profit Margin
25.51%
0%
0.00
25.51%
PAT Margin
17.48%
0%
0.00
17.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 458.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.79% vs -1.50% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 87.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.57% vs -30.19% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 104.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.65% vs -29.92% in Dec 2023
Annual - Interest
Interest 6.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.18% vs 15.84% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.11%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






