Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
323.00
404.73
381.00
291.96
340.47
368.41
395.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
323.00
404.73
381.00
291.96
340.47
368.41
395.42
Raw Material Cost
211.73
206.45
201.37
177.91
168.15
167.84
176.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
110.90
108.28
105.52
99.69
90.70
93.51
96.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.06
20.08
8.91
8.95
9.04
9.12
9.20
Selling and Distribution Expenses
14.06
18.46
17.28
12.70
14.98
16.37
17.03
Other Expenses
-13.10
-12.84
-11.44
-10.86
-9.97
-10.26
-10.60
Total Expenditure (Excl Depreciation)
225.79
224.91
218.65
190.61
183.14
184.21
193.74
Operating Profit (PBDIT) excl Other Income
97.2
179.8
162.3
101.30000000000001
157.3
184.20000000000002
201.70000000000002
Other Income
47.17
-1.78
6.30
-0.74
-0.63
-1.11
-2.56
Operating Profit (PBDIT)
177.56
212.01
199.17
130.83
185.12
209.27
224.00
Interest
20.06
20.08
8.91
8.95
9.04
9.12
9.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-0.05
1.07
Gross Profit (PBDT)
111.28
198.28
179.63
114.05
172.32
200.57
218.71
Depreciation
33.18
33.97
30.53
30.22
28.42
26.18
24.87
Profit Before Tax
124.32
157.97
159.73
91.66
147.66
173.93
191.00
Tax
33.62
42.72
43.17
24.82
39.85
47.01
51.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.70
115.25
116.56
66.84
107.81
126.92
139.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.70
115.25
116.56
66.84
107.81
126.92
139.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.70
115.25
116.56
66.84
107.81
126.92
139.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
739.09
725.90
729.55
712.71
788.47
740.58
709.84
Earnings per share (EPS)
1.47
1.86
1.86
1.06
1.7
1.96
2.09
Diluted Earnings per share
1.47
1.86
1.86
1.06
1.7
1.96
2.09
Operating Profit Margin (Excl OI)
30.1%
44.43%
42.61%
34.71%
46.21%
50.0%
51.0%
Gross Profit Margin
48.76%
47.42%
49.94%
41.75%
51.72%
54.32%
54.59%
PAT Margin
28.08%
28.48%
30.59%
22.89%
31.67%
34.45%
35.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -20.19% vs 6.22% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -21.34% vs -1.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -39.01% vs 10.83% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.00% vs 125.84% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Westshore Terminals Investment Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
323.00
335.06
-12.06
-3.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
323.00
335.06
-12.06
-3.60%
Raw Material Cost
211.73
229.40
-17.67
-7.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
110.90
0.00
110.90
Power Cost
0
0
0.00
Manufacturing Expenses
20.06
109.30
-89.24
-81.65%
Selling and Distribution Expenses
14.06
27.99
-13.93
-49.77%
Other Expenses
-13.10
-10.93
-2.17
-19.85%
Total Expenditure (Excl Depreciation)
225.79
257.39
-31.60
-12.28%
Operating Profit (PBDIT) excl Other Income
97.22
77.66
19.56
25.19%
Other Income
47.17
16.14
31.03
192.26%
Operating Profit (PBDIT)
177.56
208.90
-31.34
-15.00%
Interest
20.06
109.30
-89.24
-81.65%
Exceptional Items
0.00
-2.14
2.14
100.00%
Gross Profit (PBDT)
111.28
105.65
5.63
5.33%
Depreciation
33.18
115.10
-81.92
-71.17%
Profit Before Tax
124.32
-17.64
141.96
804.76%
Tax
33.62
-5.09
38.71
760.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
90.70
-12.55
103.25
822.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
90.70
-12.55
103.25
822.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.70
-12.55
103.25
822.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
739.09
99.15
639.94
645.43%
Earnings per share (EPS)
1.47
-0.03
1.50
5,000.00%
Diluted Earnings per share
1.47
-0.03
1.50
5,000.00%
Operating Profit Margin (Excl OI)
30.10%
23.18%
0.00
6.92%
Gross Profit Margin
48.76%
29.09%
0.00
19.67%
PAT Margin
28.08%
-3.74%
0.00
31.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 32.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -20.19% vs 6.22% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.07 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.34% vs -1.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -39.01% vs 10.83% in Dec 2024
Annual - Interest
Interest 2.01 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.00% vs 125.84% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






