Wework India

  • Market Cap: Mid Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE085001019
  • NSEID: WEWORK
  • BSEID: 544570
INR
593.20
-1 (-0.17%)
BSENSE

Dec 05

BSE+NSE Vol: 18.3 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,949.21
1,665.14
Other Operating Income
0.00
0.00
Total Operating income
1,949.21
1,665.14
Raw Material Cost
2.74
1.59
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
155.01
133.91
Power Cost
0.00
0.00
Manufacturing Expenses
14.41
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
539.11
482.54
Total Expenditure (Excl Depreciation)
711.27
618.04
Operating Profit (PBDIT) excl Other Income
1,237.94
1,047.10
Other Income
74.79
72.03
Operating Profit (PBDIT)
1,312.73
1,119.13
Interest
597.89
507.71
Exceptional Items
-45.91
0.00
Gross Profit (PBDT)
668.93
611.42
Depreciation
823.73
744.17
Profit Before Tax
-154.80
-132.75
Tax
-284.97
-0.29
Provisions and contingencies
0.00
0.00
Profit After Tax
130.18
-132.46
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
130.18
-132.46
Share in Profit of Associates
-1.99
-3.31
Minority Interest
-0.79
-0.07
Other related items
0.00
0.00
Consolidated Net Profit
127.40
-135.84
Equity Capital
134.02
54.81
Face Value
10.0
10.0
Reserves
65.68
-634.75
Earnings per share (EPS)
9.51
-24.78
Diluted Earnings per share
9.93
-24.79
Operating Profit Margin (Excl OI)
63.51%
62.88%
Gross Profit Margin
34.32%
36.72%
PAT Margin
6.58%
-8.15%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Wework India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,949.21
539.90
1,409.31
261.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,949.21
539.90
1,409.31
261.03%
Raw Material Cost
2.74
47.88
-45.14
-94.28%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
1.66
-1.66
-100.00%
Employee Cost
155.01
25.44
129.57
509.32%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
14.41
0.00
14.41
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
539.11
146.74
392.37
267.39%
Total Expenditure (Excl Depreciation)
711.27
221.72
489.55
220.80%
Operating Profit (PBDIT) excl Other Income
1,237.94
318.18
919.76
289.07%
Other Income
74.79
80.56
-5.77
-7.16%
Operating Profit (PBDIT)
1,312.73
398.74
913.99
229.22%
Interest
597.89
6.68
591.21
8,850.45%
Exceptional Items
-45.91
0.00
-45.91
Gross Profit (PBDT)
668.93
392.06
276.87
70.62%
Depreciation
823.73
37.90
785.83
2,073.43%
Profit Before Tax
-154.80
354.16
-508.96
-143.71%
Tax
-284.97
84.76
-369.73
-436.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
130.18
269.40
-139.22
-51.68%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
130.18
269.40
-139.22
-51.68%
Share in Profit of Associates
-1.99
0.00
-1.99
Minority Interest
-0.79
0.00
-0.79
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.40
269.40
-142.00
-52.71%
Equity Capital
134.02
14.09
119.93
851.17%
Face Value
10.00
2.00
0.00
Reserves
65.68
2,615.34
-2,549.66
-97.49%
Earnings per share (EPS)
9.51
38.24
-28.73
-75.13%
Diluted Earnings per share
9.93
53.25
-43.32
-81.35%
Operating Profit Margin (Excl OI)
63.51%
58.93%
0.00
4.58%
Gross Profit Margin
34.32%
72.62%
0.00
-38.30%
PAT Margin
6.58%
49.90%
0.00
-43.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,941.81 Cr
in Mar 2025

Figures in Cr
stock-summary

Annual - Standalone Net Profit
Standalone Net Profit 130.50 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,236.97 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 597.86 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 63.70%
in Mar 2025

Figures in %