Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,905.00
7,124.00
7,674.00
10,184.00
10,201.00
7,532.00
6,554.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,905.00
7,124.00
7,674.00
10,184.00
10,201.00
7,532.00
6,554.00
Raw Material Cost
5,371.00
5,309.00
5,492.00
6,084.00
5,626.00
4,975.00
4,902.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
273.00
269.00
280.00
270.00
313.00
443.00
378.00
Selling and Distribution Expenses
550.00
575.00
525.00
497.00
491.00
430.00
432.00
Other Expenses
29.40
24.40
26.60
23.20
20.60
7.60
16.80
Total Expenditure (Excl Depreciation)
6,488.00
6,397.00
6,563.00
7,083.00
6,636.00
5,924.00
5,880.00
Operating Profit (PBDIT) excl Other Income
417
727
1111
3101
3565
1608
674
Other Income
97.00
11.00
115.00
-225.00
-11.00
-281.00
-434.00
Operating Profit (PBDIT)
1,023.00
1,240.00
1,726.00
3,356.00
4,031.00
1,799.00
750.00
Interest
273.00
269.00
280.00
270.00
313.00
443.00
378.00
Exceptional Items
19.00
-42.00
-9.00
-301.00
75.00
98.00
-75.00
Gross Profit (PBDT)
1,025.00
1,313.00
1,682.00
3,620.00
4,098.00
2,085.00
1,142.00
Depreciation
509.00
502.00
500.00
480.00
477.00
472.00
510.00
Profit Before Tax
260.00
427.00
937.00
2,305.00
3,316.00
982.00
-213.00
Tax
-64.00
31.00
98.00
425.00
709.00
185.00
-137.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
324.00
396.00
839.00
1,880.00
2,607.00
797.00
-76.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
324.00
396.00
839.00
1,880.00
2,607.00
797.00
-76.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
324.00
396.00
839.00
1,880.00
2,607.00
797.00
-76.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.25
1.25
1.25
1.25
1.25
1.25
1.25
Reserves
9,426.00
9,721.00
10,236.00
10,749.00
10,767.00
8,731.00
8,177.00
Earnings per share (EPS)
0.45
0.54
1.15
2.53
3.47
1.07
-0.1
Diluted Earnings per share
0.45
0.54
1.15
2.53
3.47
1.07
-0.1
Operating Profit Margin (Excl OI)
6.04%
10.2%
14.48%
30.45%
34.95%
21.35%
10.28%
Gross Profit Margin
11.14%
13.04%
18.73%
27.35%
37.18%
19.3%
4.53%
PAT Margin
4.69%
5.56%
10.93%
18.46%
25.56%
10.58%
-1.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -3.07% vs -7.17% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -18.18% vs -52.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -24.65% vs -23.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 1.49% vs -3.93% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Weyerhaeuser Co. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,905.00
3,063.69
3,841.31
125.38%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,905.00
3,063.69
3,841.31
125.38%
Raw Material Cost
5,371.00
1,135.69
4,235.31
372.93%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
273.00
314.06
-41.06
-13.07%
Selling and Distribution Expenses
550.00
35.01
514.99
1,470.98%
Other Expenses
29.40
70.92
-41.52
-58.54%
Total Expenditure (Excl Depreciation)
6,488.00
2,193.94
4,294.06
195.72%
Operating Profit (PBDIT) excl Other Income
417.00
869.75
-452.75
-52.06%
Other Income
97.00
616.83
-519.83
-84.27%
Operating Profit (PBDIT)
1,023.00
2,509.82
-1,486.82
-59.24%
Interest
273.00
314.06
-41.06
-13.07%
Exceptional Items
19.00
0.00
19.00
Gross Profit (PBDT)
1,025.00
904.77
120.23
13.29%
Depreciation
509.00
1,023.24
-514.24
-50.26%
Profit Before Tax
260.00
1,172.53
-912.53
-77.83%
Tax
-64.00
1.58
-65.58
-4,150.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
324.00
1,120.09
-796.09
-71.07%
Extraordinary Items
0.00
-0.08
0.08
100.00%
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
324.00
1,120.09
-796.09
-71.07%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
31.86
-31.86
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
324.00
1,151.95
-827.95
-71.87%
Equity Capital
0
0
0.00
Face Value
1.25
0.01
0.00
Reserves
9,426.00
11,024.34
-1,598.34
-14.50%
Earnings per share (EPS)
0.45
2.94
-2.49
-84.69%
Diluted Earnings per share
0.45
2.94
-2.49
-84.69%
Operating Profit Margin (Excl OI)
6.04%
28.39%
0.00
-22.35%
Gross Profit Margin
11.14%
71.67%
0.00
-60.53%
PAT Margin
4.69%
36.56%
0.00
-31.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 690.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.07% vs -7.17% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -18.18% vs -52.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 92.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.65% vs -23.71% in Dec 2024
Annual - Interest
Interest 27.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.49% vs -3.93% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.04%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






