WH Group Ltd. (HK)

  • Market Cap: N/A
  • Industry: FMCG
  • ISIN: KYG960071028
HKD
9.19
-0.2 (-2.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,18,491.81
2,02,416.62
2,05,400.13
2,20,318.64
2,12,144.05
1,98,468.16
1,88,851.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,18,491.81
2,02,416.62
2,05,400.13
2,20,318.64
2,12,144.05
1,98,468.16
1,88,851.78
Raw Material Cost
1,77,024.68
1,61,981.67
1,72,166.27
1,81,753.48
1,75,635.03
1,63,682.52
1,47,928.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33,834.81
32,234.03
32,106.49
31,713.48
29,871.01
30,892.13
28,426.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,138.22
1,147.04
1,323.09
1,323.35
1,080.42
1,047.06
1,128.27
Selling and Distribution Expenses
19,747.37
20,779.29
20,754.53
21,400.73
20,621.34
20,413.78
21,366.59
Other Expenses
-3,311.76
-3,203.12
-3,183.25
-3,161.17
-2,956.01
-3,079.13
-2,850.45
Total Expenditure (Excl Depreciation)
1,98,627.51
1,84,110.87
1,94,517.90
2,04,579.36
1,97,647.71
1,85,244.18
1,70,345.04
Operating Profit (PBDIT) excl Other Income
19864.3
18305.7
10882.2
15739.300000000001
14496.300000000001
13224
18506.7
Other Income
873.16
413.56
-140.92
2,920.77
800.60
-705.80
368.25
Operating Profit (PBDIT)
26,436.37
24,360.84
16,840.06
24,924.45
20,559.15
17,497.52
23,427.24
Interest
1,138.22
1,147.04
1,323.09
1,323.35
1,080.42
1,047.06
1,128.27
Exceptional Items
-405.39
1,147.04
-845.53
-673.42
-1,266.97
-1,396.08
-1,786.43
Gross Profit (PBDT)
41,467.14
40,434.94
33,233.86
38,565.16
36,509.02
34,785.64
40,923.24
Depreciation
5,698.91
5,641.54
6,098.75
6,264.39
5,262.21
4,979.35
4,552.25
Profit Before Tax
19,193.85
18,719.30
8,572.69
16,663.28
12,949.55
10,075.04
15,960.30
Tax
4,552.89
4,346.25
1,542.30
3,774.30
3,124.68
1,729.59
2,797.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,216.39
12,578.37
4,924.40
10,727.77
8,301.39
6,421.96
11,478.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,216.39
12,578.37
4,924.40
10,727.77
8,301.39
6,421.96
11,478.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,525.92
1,880.51
1,808.49
2,192.54
1,787.75
2,047.58
1,802.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,742.31
14,458.89
6,732.89
12,920.31
10,089.14
8,469.55
13,280.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,074.01
82,814.11
76,765.86
74,927.52
68,202.03
77,577.27
67,663.99
Earnings per share (EPS)
0.95
0.98
0.38
0.84
0.59
0.43
0.78
Diluted Earnings per share
0.95
0.98
0.38
0.84
0.59
0.43
0.78
Operating Profit Margin (Excl OI)
9.09%
9.04%
5.3%
7.14%
6.83%
6.66%
9.8%
Gross Profit Margin
11.39%
12.04%
7.14%
10.41%
8.58%
7.59%
10.86%
PAT Margin
5.59%
6.21%
2.4%
4.87%
3.91%
3.24%
6.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 7.94% vs -1.45% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1.96% vs 114.75% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 6.75% vs 41.02% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -0.77% vs -13.31% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of WH Group Ltd. (HK) With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
2,18,491.81
25,382.90
1,93,108.91
760.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,18,491.81
25,382.90
1,93,108.91
760.78%
Raw Material Cost
1,77,024.68
13,611.96
1,63,412.72
1,200.51%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
33,834.81
4,912.95
28,921.86
588.69%
Power Cost
0
0
0.00
Manufacturing Expenses
1,138.22
190.27
947.95
498.21%
Selling and Distribution Expenses
19,747.37
6,206.29
13,541.08
218.18%
Other Expenses
-3,311.76
-510.32
-2,801.44
-548.96%
Total Expenditure (Excl Depreciation)
1,98,627.51
19,818.25
1,78,809.26
902.25%
Operating Profit (PBDIT) excl Other Income
19,864.31
5,564.65
14,299.66
256.97%
Other Income
873.16
822.25
50.91
6.19%
Operating Profit (PBDIT)
26,436.37
7,376.63
19,059.74
258.38%
Interest
1,138.22
190.27
947.95
498.21%
Exceptional Items
-405.39
0.00
-405.39
Gross Profit (PBDT)
41,467.14
11,770.94
29,696.20
252.28%
Depreciation
5,698.91
989.72
4,709.19
475.81%
Profit Before Tax
19,193.85
6,196.64
12,997.21
209.75%
Tax
4,552.89
1,523.62
3,029.27
198.82%
Provisions and contingencies
0
0
0.00
Profit After Tax
12,216.39
4,680.81
7,535.58
160.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,216.39
4,680.81
7,535.58
160.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,525.92
-7.72
2,533.64
32,819.17%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,742.31
4,673.09
10,069.22
215.47%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
87,074.01
19,040.91
68,033.10
357.30%
Earnings per share (EPS)
0.95
0.40
0.55
137.50%
Diluted Earnings per share
0.95
0.40
0.55
137.50%
Operating Profit Margin (Excl OI)
9.09%
21.92%
0.00
-12.83%
Gross Profit Margin
11.39%
28.31%
0.00
-16.92%
PAT Margin
5.59%
18.44%
0.00
-12.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 21,849.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 7.94% vs -1.45% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,474.23 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.96% vs 114.75% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,556.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 6.75% vs 41.02% in Dec 2024

Annual - Interest
Interest 113.82 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -0.77% vs -13.31% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.09%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024