Whitbread Plc

  • Market Cap: Mid Cap
  • Industry: Hotels & Resorts
  • ISIN: GB00B1KJJ408
GBP
23.03
-4.74 (-17.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
2,921.90
2,959.90
2,625.20
1,703.40
588.90
2,062.10
2,047.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,921.90
2,959.90
2,625.20
1,703.40
588.90
2,062.10
2,047.10
Raw Material Cost
1,446.20
1,476.30
1,358.80
1,152.40
953.90
1,089.80
1,051.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
818.70
837.80
784.30
678.90
581.50
612.50
588.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
187.40
178.20
165.60
169.70
151.70
144.10
145.70
Selling and Distribution Expenses
857.30
820.60
735.00
516.60
274.30
458.40
424.50
Other Expenses
-100.61
-101.60
-94.99
-84.86
-73.32
-75.66
-73.43
Total Expenditure (Excl Depreciation)
2,303.50
2,296.90
2,093.80
1,669.00
1,228.20
1,548.20
1,475.60
Operating Profit (PBDIT) excl Other Income
618.4000000000001
663
531.4
34.4
-639.3
513.9
571.5
Other Income
88.40
89.50
46.60
39.80
17.80
15.90
-103.80
Operating Profit (PBDIT)
1,104.70
1,132.50
924.30
401.10
-304.60
783.00
711.70
Interest
187.40
178.20
165.60
169.70
151.70
144.10
145.70
Exceptional Items
-152.40
-132.20
-40.60
153.30
-243.20
-87.60
-89.00
Gross Profit (PBDT)
1,475.70
1,483.60
1,266.40
551.00
-365.00
972.30
996.00
Depreciation
401.80
383.40
345.50
326.90
300.20
268.80
258.30
Profit Before Tax
363.10
438.70
372.60
57.80
-999.70
282.50
218.70
Tax
114.10
139.60
96.10
15.70
-100.90
62.10
41.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
253.70
312.10
278.80
42.50
-906.50
217.90
176.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
253.70
312.10
278.80
42.50
-906.50
217.90
176.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.70
312.10
278.80
42.50
-906.50
217.90
176.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.77
0.77
0.77
0.77
0.77
0.77
0.77
Reserves
3,334.50
3,519.40
4,111.40
4,119.00
3,834.10
3,748.80
5,652.70
Earnings per share (EPS)
1.41
1.6
1.37
0.21
-4.82
1.25
1.53
Diluted Earnings per share
1.41
1.6
1.37
0.21
-4.82
1.25
1.53
Operating Profit Margin (Excl OI)
21.03%
22.28%
20.27%
2.02%
-105.72%
24.16%
27.22%
Gross Profit Margin
26.18%
27.77%
27.35%
22.58%
-118.78%
26.73%
23.3%
PAT Margin
8.68%
10.54%
10.62%
2.5%
-153.93%
10.57%
8.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -1.28% vs 12.75% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -18.71% vs 11.94% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -2.56% vs 18.83% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 5.16% vs 7.61% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Whitbread Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,921.90
5,189.00
-2,267.10
-43.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,921.90
5,189.00
-2,267.10
-43.69%
Raw Material Cost
1,446.20
3,586.00
-2,139.80
-59.67%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
818.70
2,200.00
-1,381.30
-62.79%
Power Cost
0
0
0.00
Manufacturing Expenses
187.40
202.00
-14.60
-7.23%
Selling and Distribution Expenses
857.30
345.00
512.30
148.49%
Other Expenses
-100.61
-240.20
139.59
58.11%
Total Expenditure (Excl Depreciation)
2,303.50
3,931.00
-1,627.50
-41.40%
Operating Profit (PBDIT) excl Other Income
618.40
1,258.00
-639.60
-50.84%
Other Income
88.40
64.00
24.40
38.13%
Operating Profit (PBDIT)
1,104.70
1,468.00
-363.30
-24.75%
Interest
187.40
202.00
-14.60
-7.23%
Exceptional Items
-152.40
-52.00
-100.40
-193.08%
Gross Profit (PBDT)
1,475.70
1,603.00
-127.30
-7.94%
Depreciation
401.80
146.00
255.80
175.21%
Profit Before Tax
363.10
1,068.00
-704.90
-66.00%
Tax
114.10
315.00
-200.90
-63.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
253.70
758.00
-504.30
-66.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
253.70
758.00
-504.30
-66.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.70
759.00
-505.30
-66.57%
Equity Capital
0
0
0.00
Face Value
0.77
0.00
0.00
Reserves
3,334.50
-2,741.00
6,075.50
221.65%
Earnings per share (EPS)
1.41
4.87
-3.46
-71.05%
Diluted Earnings per share
1.41
4.87
-3.46
-71.05%
Operating Profit Margin (Excl OI)
21.03%
24.24%
0.00
-3.21%
Gross Profit Margin
26.18%
23.40%
0.00
2.78%
PAT Margin
8.68%
14.61%
0.00
-5.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 292.19 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -1.28% vs 12.75% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 25.37 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -18.71% vs 11.94% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 101.63 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -2.56% vs 18.83% in Feb 2024

Annual - Interest
Interest 18.74 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 5.16% vs 7.61% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.03%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024