Whitbread Plc

  • Market Cap: Mid Cap
  • Industry: Hotels & Resorts
  • ISIN: GB00B1KJJ408
GBP
23.94
-0.09 (-0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Feb'18
Feb'17
Net Sales
2,625.20
1,703.40
588.90
2,062.10
2,047.10
2,007.40
3,106.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,625.20
1,703.40
588.90
2,062.10
2,047.10
2,007.40
3,106.00
Raw Material Cost
1,358.80
1,152.40
953.90
1,089.80
1,051.10
901.20
1,389.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
784.30
678.90
581.50
612.50
588.60
548.40
793.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
165.60
169.70
151.70
144.10
145.70
30.50
27.40
Selling and Distribution Expenses
735.00
516.60
274.30
458.40
424.50
645.80
1,133.50
Other Expenses
-94.99
-84.86
-73.32
-75.66
-73.43
-57.89
-82.07
Total Expenditure (Excl Depreciation)
2,093.80
1,669.00
1,228.20
1,548.20
1,475.60
1,547.00
2,522.50
Operating Profit (PBDIT) excl Other Income
531.4
34.4
-639.3
513.9
571.5
460.4
583.5
Other Income
46.60
39.80
17.80
15.90
-103.80
-1.90
28.70
Operating Profit (PBDIT)
924.30
401.10
-304.60
783.00
711.70
609.00
827.40
Interest
165.60
169.70
151.70
144.10
145.70
30.50
27.40
Exceptional Items
-40.60
153.30
-243.20
-87.60
-89.00
-3.30
-68.40
Gross Profit (PBDT)
1,266.40
551.00
-365.00
972.30
996.00
1,106.20
1,717.00
Depreciation
345.50
326.90
300.20
268.80
258.30
150.50
220.10
Profit Before Tax
372.60
57.80
-999.70
282.50
218.70
424.70
511.50
Tax
96.10
15.70
-100.90
62.10
41.30
83.00
99.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
278.80
42.50
-906.50
217.90
176.80
345.10
421.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
278.80
42.50
-906.50
217.90
176.80
345.10
421.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.60
-5.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
278.80
42.50
-906.50
217.90
176.80
343.50
415.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.77
0.77
0.77
0.77
0.77
0.77
0.77
Reserves
4,111.40
4,119.00
3,834.10
3,748.80
5,652.70
2,802.50
2,528.30
Earnings per share (EPS)
1.37
0.21
-4.82
1.25
1.53
2.05
1.98
Diluted Earnings per share
1.37
0.21
-4.82
1.25
1.53
2.05
1.98
Operating Profit Margin (Excl OI)
20.27%
2.02%
-105.72%
24.16%
27.22%
22.94%
18.63%
Gross Profit Margin
27.35%
22.58%
-118.78%
26.73%
23.3%
28.65%
23.55%
PAT Margin
10.62%
2.5%
-153.93%
10.57%
8.64%
17.19%
13.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2023 is 54.12% vs 189.25% in Feb 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2023 is 556.00% vs 104.69% in Feb 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2023 is 142.93% vs 212.07% in Feb 2022

stock-summary

Interest

YoY Growth in year ended Feb 2023 is -2.42% vs 11.87% in Feb 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2023 has improved from Feb 2022

Compare Annual Results Of Whitbread Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
2,625.20
3,852.68
-1,227.48
-31.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,625.20
3,852.68
-1,227.48
-31.86%
Raw Material Cost
1,358.80
2,742.19
-1,383.39
-50.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
784.30
1,709.95
-925.65
-54.13%
Power Cost
0
0
0.00
Manufacturing Expenses
165.60
139.30
26.30
18.88%
Selling and Distribution Expenses
735.00
276.25
458.75
166.06%
Other Expenses
-94.99
-184.93
89.94
48.63%
Total Expenditure (Excl Depreciation)
2,093.80
3,018.44
-924.64
-30.63%
Operating Profit (PBDIT) excl Other Income
531.40
834.24
-302.84
-36.30%
Other Income
46.60
14.87
31.73
213.38%
Operating Profit (PBDIT)
924.30
962.58
-38.28
-3.98%
Interest
165.60
139.30
26.30
18.88%
Exceptional Items
-40.60
-15.65
-24.95
-159.42%
Gross Profit (PBDT)
1,266.40
1,110.49
155.91
14.04%
Depreciation
345.50
113.48
232.02
204.46%
Profit Before Tax
372.60
694.16
-321.56
-46.32%
Tax
96.10
210.52
-114.42
-54.35%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
278.80
491.46
-212.66
-43.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
278.80
491.46
-212.66
-43.27%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
278.80
491.46
-212.66
-43.27%
Equity Capital
0
0
0.00
Face Value
0.77
0.00
0.00
Reserves
4,111.40
-1,846.06
5,957.46
322.71%
Earnings per share (EPS)
1.37
3.02
-1.65
-54.64%
Diluted Earnings per share
1.37
3.02
-1.65
-54.64%
Operating Profit Margin (Excl OI)
20.27%
21.65%
0.00
-1.38%
Gross Profit Margin
27.35%
20.96%
0.00
6.39%
PAT Margin
10.62%
12.76%
0.00
-2.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 262.52 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 54.12% vs 189.25% in Feb 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 27.88 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 556.00% vs 104.69% in Feb 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.77 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is 142.93% vs 212.07% in Feb 2022

Annual - Interest
Interest 16.56 Million
in Feb 2023

Figures in Million
stock-summary

YoY Growth in year ended Feb 2023 is -2.42% vs 11.87% in Feb 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.27%
in Feb 2023

Figures in %
stock-summary

YoY Growth in year ended Feb 2023 has improved from Feb 2022