Whitecap Resources, Inc.

  • Market Cap: Mid Cap
  • Industry: Oil
  • ISIN: CA96467A2002
CAD
14.93
6.1 (69.08%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,169.70
3,337.80
3,230.00
3,918.60
2,278.09
810.89
1,200.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,169.70
3,337.80
3,230.00
3,918.60
2,278.09
810.89
1,200.48
Raw Material Cost
3,556.20
2,022.50
1,828.00
1,723.90
1,216.78
727.01
905.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
141.30
89.70
88.60
62.90
43.69
43.53
52.27
Selling and Distribution Expenses
423.50
361.70
370.90
397.30
216.08
62.43
42.98
Other Expenses
-14.13
-8.97
-8.86
-6.29
-4.37
-4.35
-5.23
Total Expenditure (Excl Depreciation)
3,979.70
2,384.20
2,198.90
2,121.20
1,432.86
789.44
948.62
Operating Profit (PBDIT) excl Other Income
1190
953.6
1031.1
1797.4
845.1999999999999
21.5
251.9
Other Income
175.20
296.60
112.60
-239.60
-223.33
117.68
-20.95
Operating Profit (PBDIT)
3,124.80
2,262.70
2,042.50
2,400.60
1,192.20
509.42
727.32
Interest
141.30
89.70
88.60
62.90
43.69
43.53
52.27
Exceptional Items
101.70
-85.20
115.60
729.70
1,794.00
-2,513.58
-381.98
Gross Profit (PBDT)
1,613.50
1,315.30
1,402.00
2,194.70
1,061.30
83.88
294.84
Depreciation
1,759.60
1,012.50
898.80
842.80
570.30
370.29
496.41
Profit Before Tax
1,325.60
1,075.30
1,170.70
2,224.60
2,372.21
-2,417.98
-203.34
Tax
341.00
263.00
281.70
548.50
595.54
-573.01
-47.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
984.60
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
984.60
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
984.60
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,002.20
5,747.30
5,477.00
5,049.70
3,739.46
996.95
2,928.21
Earnings per share (EPS)
0.99
1.36
1.46
2.7
2.95
-4.52
-0.38
Diluted Earnings per share
0.99
1.36
1.46
2.7
2.95
-4.52
-0.38
Operating Profit Margin (Excl OI)
23.02%
28.57%
31.92%
45.87%
37.1%
2.65%
20.98%
Gross Profit Margin
59.68%
62.55%
64.07%
78.28%
129.17%
-252.52%
24.41%
PAT Margin
19.05%
24.34%
27.52%
42.77%
77.99%
-227.52%
-12.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 54.88% vs 3.34% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 21.21% vs -8.63% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 50.02% vs 1.88% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 57.53% vs 1.24% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Whitecap Resources, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
5,169.70
45,162.00
-39,992.30
-88.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,169.70
45,162.00
-39,992.30
-88.55%
Raw Material Cost
3,556.20
39,662.00
-36,105.80
-91.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
141.30
12.00
129.30
1,077.50%
Selling and Distribution Expenses
423.50
1,252.00
-828.50
-66.17%
Other Expenses
-14.13
12.20
-26.33
-215.82%
Total Expenditure (Excl Depreciation)
3,979.70
41,048.00
-37,068.30
-90.30%
Operating Profit (PBDIT) excl Other Income
1,190.00
4,114.00
-2,924.00
-71.07%
Other Income
175.20
160.00
15.20
9.50%
Operating Profit (PBDIT)
3,124.80
7,024.00
-3,899.20
-55.51%
Interest
141.30
12.00
129.30
1,077.50%
Exceptional Items
101.70
0.00
101.70
Gross Profit (PBDT)
1,613.50
5,500.00
-3,886.50
-70.66%
Depreciation
1,759.60
2,750.00
-990.40
-36.01%
Profit Before Tax
1,325.60
4,262.00
-2,936.40
-68.90%
Tax
341.00
994.00
-653.00
-65.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
984.60
3,268.00
-2,283.40
-69.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
984.60
3,268.00
-2,283.40
-69.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
984.60
3,268.00
-2,283.40
-69.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,002.20
22,254.00
-11,251.80
-50.56%
Earnings per share (EPS)
0.99
6.48
-5.49
-84.72%
Diluted Earnings per share
0.99
6.48
-5.49
-84.72%
Operating Profit Margin (Excl OI)
23.02%
9.11%
0.00
13.91%
Gross Profit Margin
59.68%
15.53%
0.00
44.15%
PAT Margin
19.05%
7.24%
0.00
11.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 516.97 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 54.88% vs 3.34% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 98.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.21% vs -8.63% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 294.96 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 50.02% vs 1.88% in Dec 2024

Annual - Interest
Interest 14.13 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 57.53% vs 1.24% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.02%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024