down arrow

Whitecap Resources, Inc.

  • Market Cap: Mid Cap
  • Industry: Oil
  • ISIN: CA96467A2002
CAD
11.84
3.01 (34.09%)

Dec 04

TSE

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,337.80
3,230.00
3,918.60
2,278.09
810.89
1,200.48
1,257.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,337.80
3,230.00
3,918.60
2,278.09
810.89
1,200.48
1,257.21
Raw Material Cost
2,022.50
1,828.00
1,723.90
1,216.78
727.01
905.63
899.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.70
88.60
62.90
43.69
43.53
52.27
52.54
Selling and Distribution Expenses
361.70
370.90
397.30
216.08
62.43
42.98
42.47
Other Expenses
-8.97
-8.86
-6.29
-4.37
-4.35
-5.23
-5.25
Total Expenditure (Excl Depreciation)
2,384.20
2,198.90
2,121.20
1,432.86
789.44
948.62
941.60
Operating Profit (PBDIT) excl Other Income
953.6
1031.1
1797.4
845.1999999999999
21.5
251.9
315.59999999999997
Other Income
296.60
112.60
-239.60
-223.33
117.68
-20.95
-66.87
Operating Profit (PBDIT)
2,262.70
2,042.50
2,400.60
1,192.20
509.42
727.32
751.48
Interest
89.70
88.60
62.90
43.69
43.53
52.27
52.54
Exceptional Items
-85.20
115.60
729.70
1,794.00
-2,513.58
-381.98
-102.65
Gross Profit (PBDT)
1,315.30
1,402.00
2,194.70
1,061.30
83.88
294.84
358.08
Depreciation
1,012.50
898.80
842.80
570.30
370.29
496.41
502.74
Profit Before Tax
1,075.30
1,170.70
2,224.60
2,372.21
-2,417.98
-203.34
93.55
Tax
263.00
281.70
548.50
595.54
-573.01
-47.47
28.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
65.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
65.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
65.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,747.30
5,477.00
5,049.70
3,739.46
996.95
2,928.21
3,229.57
Earnings per share (EPS)
1.36
1.46
2.7
2.95
-4.52
-0.38
0.15
Diluted Earnings per share
1.36
1.46
2.7
2.95
-4.52
-0.38
0.15
Operating Profit Margin (Excl OI)
28.57%
31.92%
45.87%
37.1%
2.65%
20.98%
25.1%
Gross Profit Margin
62.55%
64.07%
78.28%
129.17%
-252.52%
24.41%
47.43%
PAT Margin
24.34%
27.52%
42.77%
77.99%
-227.52%
-12.98%
5.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.34% vs -17.57% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -8.63% vs -46.96% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 1.88% vs -26.90% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 1.24% vs 40.86% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Whitecap Resources, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
3,337.80
48,824.00
-45,486.20
-93.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,337.80
48,824.00
-45,486.20
-93.16%
Raw Material Cost
2,022.50
41,769.00
-39,746.50
-95.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
89.70
41.00
48.70
118.78%
Selling and Distribution Expenses
361.70
827.00
-465.30
-56.26%
Other Expenses
-8.97
7.70
-16.67
-216.49%
Total Expenditure (Excl Depreciation)
2,384.20
42,714.00
-40,329.80
-94.42%
Operating Profit (PBDIT) excl Other Income
953.60
6,110.00
-5,156.40
-84.39%
Other Income
296.60
170.00
126.60
74.47%
Operating Profit (PBDIT)
2,262.70
8,426.00
-6,163.30
-73.15%
Interest
89.70
41.00
48.70
118.78%
Exceptional Items
-85.20
0.00
-85.20
Gross Profit (PBDT)
1,315.30
7,055.00
-5,739.70
-81.36%
Depreciation
1,012.50
2,146.00
-1,133.50
-52.82%
Profit Before Tax
1,075.30
6,239.00
-5,163.70
-82.76%
Tax
263.00
1,449.00
-1,186.00
-81.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
812.30
4,790.00
-3,977.70
-83.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
812.30
4,790.00
-3,977.70
-83.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
812.30
4,790.00
-3,977.70
-83.04%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,747.30
23,473.00
-17,725.70
-75.52%
Earnings per share (EPS)
1.36
9.03
-7.67
-84.94%
Diluted Earnings per share
1.36
9.03
-7.67
-84.94%
Operating Profit Margin (Excl OI)
28.57%
12.51%
0.00
16.06%
Gross Profit Margin
62.55%
17.17%
0.00
45.38%
PAT Margin
24.34%
9.81%
0.00
14.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 333.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.34% vs -17.57% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 81.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -8.63% vs -46.96% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.61 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.88% vs -26.90% in Dec 2023

Annual - Interest
Interest 8.97 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.24% vs 40.86% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.57%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."