Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,169.70
3,337.80
3,230.00
3,918.60
2,278.09
810.89
1,200.48
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,169.70
3,337.80
3,230.00
3,918.60
2,278.09
810.89
1,200.48
Raw Material Cost
3,556.20
2,022.50
1,828.00
1,723.90
1,216.78
727.01
905.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
141.30
89.70
88.60
62.90
43.69
43.53
52.27
Selling and Distribution Expenses
423.50
361.70
370.90
397.30
216.08
62.43
42.98
Other Expenses
-14.13
-8.97
-8.86
-6.29
-4.37
-4.35
-5.23
Total Expenditure (Excl Depreciation)
3,979.70
2,384.20
2,198.90
2,121.20
1,432.86
789.44
948.62
Operating Profit (PBDIT) excl Other Income
1190
953.6
1031.1
1797.4
845.1999999999999
21.5
251.9
Other Income
175.20
296.60
112.60
-239.60
-223.33
117.68
-20.95
Operating Profit (PBDIT)
3,124.80
2,262.70
2,042.50
2,400.60
1,192.20
509.42
727.32
Interest
141.30
89.70
88.60
62.90
43.69
43.53
52.27
Exceptional Items
101.70
-85.20
115.60
729.70
1,794.00
-2,513.58
-381.98
Gross Profit (PBDT)
1,613.50
1,315.30
1,402.00
2,194.70
1,061.30
83.88
294.84
Depreciation
1,759.60
1,012.50
898.80
842.80
570.30
370.29
496.41
Profit Before Tax
1,325.60
1,075.30
1,170.70
2,224.60
2,372.21
-2,417.98
-203.34
Tax
341.00
263.00
281.70
548.50
595.54
-573.01
-47.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
984.60
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
984.60
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
984.60
812.30
889.00
1,676.10
1,776.67
-1,844.97
-155.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,002.20
5,747.30
5,477.00
5,049.70
3,739.46
996.95
2,928.21
Earnings per share (EPS)
0.99
1.36
1.46
2.7
2.95
-4.52
-0.38
Diluted Earnings per share
0.99
1.36
1.46
2.7
2.95
-4.52
-0.38
Operating Profit Margin (Excl OI)
23.02%
28.57%
31.92%
45.87%
37.1%
2.65%
20.98%
Gross Profit Margin
59.68%
62.55%
64.07%
78.28%
129.17%
-252.52%
24.41%
PAT Margin
19.05%
24.34%
27.52%
42.77%
77.99%
-227.52%
-12.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 54.88% vs 3.34% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 21.21% vs -8.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 50.02% vs 1.88% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 57.53% vs 1.24% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Whitecap Resources, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
5,169.70
45,162.00
-39,992.30
-88.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,169.70
45,162.00
-39,992.30
-88.55%
Raw Material Cost
3,556.20
39,662.00
-36,105.80
-91.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
141.30
12.00
129.30
1,077.50%
Selling and Distribution Expenses
423.50
1,252.00
-828.50
-66.17%
Other Expenses
-14.13
12.20
-26.33
-215.82%
Total Expenditure (Excl Depreciation)
3,979.70
41,048.00
-37,068.30
-90.30%
Operating Profit (PBDIT) excl Other Income
1,190.00
4,114.00
-2,924.00
-71.07%
Other Income
175.20
160.00
15.20
9.50%
Operating Profit (PBDIT)
3,124.80
7,024.00
-3,899.20
-55.51%
Interest
141.30
12.00
129.30
1,077.50%
Exceptional Items
101.70
0.00
101.70
Gross Profit (PBDT)
1,613.50
5,500.00
-3,886.50
-70.66%
Depreciation
1,759.60
2,750.00
-990.40
-36.01%
Profit Before Tax
1,325.60
4,262.00
-2,936.40
-68.90%
Tax
341.00
994.00
-653.00
-65.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
984.60
3,268.00
-2,283.40
-69.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
984.60
3,268.00
-2,283.40
-69.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
984.60
3,268.00
-2,283.40
-69.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,002.20
22,254.00
-11,251.80
-50.56%
Earnings per share (EPS)
0.99
6.48
-5.49
-84.72%
Diluted Earnings per share
0.99
6.48
-5.49
-84.72%
Operating Profit Margin (Excl OI)
23.02%
9.11%
0.00
13.91%
Gross Profit Margin
59.68%
15.53%
0.00
44.15%
PAT Margin
19.05%
7.24%
0.00
11.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 516.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 54.88% vs 3.34% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 98.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.21% vs -8.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 294.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 50.02% vs 1.88% in Dec 2024
Annual - Interest
Interest 14.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.53% vs 1.24% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 23.02%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






