Wihlborgs Fastigheter AB

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: SE0018012635
SEK
90.75
1.05 (1.17%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,206.00
3,902.00
3,351.00
3,073.00
3,090.00
3,000.00
2,696.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,206.00
3,902.00
3,351.00
3,073.00
3,090.00
3,000.00
2,696.00
Raw Material Cost
1,170.00
1,103.00
987.00
853.00
843.00
828.00
739.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
232.20
222.00
220.10
208.50
193.30
173.10
152.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,162.00
982.00
404.00
316.00
327.00
341.00
482.00
Selling and Distribution Expenses
97.00
94.00
90.00
86.00
83.00
75.00
65.00
Other Expenses
-138.42
-118.90
-60.21
-51.25
-50.63
-49.91
-14.80
Total Expenditure (Excl Depreciation)
1,277.00
1,212.00
1,099.00
951.00
940.00
918.00
1,290.00
Operating Profit (PBDIT) excl Other Income
2929
2690
2252
2122
2150
2082
1406
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
-927.00
Operating Profit (PBDIT)
2,937.00
2,705.00
2,269.00
2,134.00
2,164.00
2,097.00
965.00
Interest
1,162.00
982.00
404.00
316.00
327.00
341.00
482.00
Exceptional Items
449.00
-1,771.00
1,050.00
2,358.00
757.00
1,492.00
2,275.00
Gross Profit (PBDT)
3,028.00
2,784.00
2,347.00
2,208.00
2,233.00
2,157.00
1,953.00
Depreciation
8.00
15.00
17.00
12.00
14.00
15.00
4.00
Profit Before Tax
2,216.00
-63.00
2,898.00
4,164.00
2,580.00
3,233.00
2,754.00
Tax
524.00
3.00
623.00
822.00
361.00
344.00
352.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,706.00
-27.00
2,288.00
3,348.00
2,222.00
2,923.00
2,403.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,706.00
-27.00
2,288.00
3,348.00
2,222.00
2,923.00
2,403.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,706.00
-27.00
2,288.00
3,348.00
2,222.00
2,923.00
2,403.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.62
0.62
0.62
1.25
1.25
1.25
1.25
Reserves
23,156.00
22,391.00
23,380.00
21,948.00
19,396.00
17,887.00
15,530.00
Earnings per share (EPS)
5.55
-0.09
7.44
10.89
7.23
9.51
7.82
Diluted Earnings per share
5.55
-0.09
7.44
10.89
7.23
9.51
7.82
Operating Profit Margin (Excl OI)
69.64%
68.94%
67.2%
69.05%
69.58%
69.4%
52.15%
Gross Profit Margin
52.88%
-1.23%
86.99%
135.89%
83.95%
108.27%
102.3%
PAT Margin
40.56%
-0.69%
68.28%
108.95%
71.91%
97.43%
89.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.79% vs 16.44% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 6,418.52% vs -101.18% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.58% vs 19.22% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 18.33% vs 143.07% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Wihlborgs Fastigheter AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
4,206.00
3,485.00
721.00
20.69%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,206.00
3,485.00
721.00
20.69%
Raw Material Cost
1,170.00
1,361.00
-191.00
-14.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
232.20
309.49
-77.29
-24.97%
Power Cost
0
0
0.00
Manufacturing Expenses
1,162.00
637.00
525.00
82.42%
Selling and Distribution Expenses
97.00
94.00
3.00
3.19%
Other Expenses
-138.42
-94.15
-44.27
-47.02%
Total Expenditure (Excl Depreciation)
1,277.00
1,460.00
-183.00
-12.53%
Operating Profit (PBDIT) excl Other Income
2,929.00
2,025.00
904.00
44.64%
Other Income
0.00
71.00
-71.00
-100.00%
Operating Profit (PBDIT)
2,937.00
2,101.00
836.00
39.79%
Interest
1,162.00
637.00
525.00
82.42%
Exceptional Items
449.00
-419.00
868.00
207.16%
Gross Profit (PBDT)
3,028.00
2,119.00
909.00
42.90%
Depreciation
8.00
5.00
3.00
60.00%
Profit Before Tax
2,216.00
1,040.00
1,176.00
113.08%
Tax
524.00
178.00
346.00
194.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,706.00
850.00
856.00
100.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,706.00
850.00
856.00
100.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,706.00
850.00
856.00
100.71%
Equity Capital
0
0
0.00
Face Value
0.62
2.50
0.00
Reserves
23,156.00
27,928.00
-4,772.00
-17.09%
Earnings per share (EPS)
5.55
1.35
4.20
311.11%
Diluted Earnings per share
5.55
1.35
4.20
311.11%
Operating Profit Margin (Excl OI)
69.64%
58.11%
0.00
11.53%
Gross Profit Margin
52.88%
29.99%
0.00
22.89%
PAT Margin
40.56%
24.39%
0.00
16.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 420.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.79% vs 16.44% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 170.60 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6,418.52% vs -101.18% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 293.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.58% vs 19.22% in Dec 2023

Annual - Interest
Interest 116.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.33% vs 143.07% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 69.64%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023