Willis Towers Watson Plc

  • Market Cap: Mid Cap
  • Industry: Capital Markets
  • ISIN: IE00BDB6Q211
USD
320.00
4.31 (1.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
9,932.00
9,481.00
8,862.00
9,004.00
8,612.00
9,035.00
8,485.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,932.00
9,481.00
8,862.00
9,004.00
8,612.00
9,035.00
8,485.00
Raw Material Cost
1,833.00
1,815.00
1,776.00
1,673.00
1,697.00
1,719.00
1,637.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
5,504.00
5,342.00
5,061.00
5,259.00
5,154.00
5,245.00
5,123.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
263.00
235.00
208.00
211.00
244.00
234.00
207.00
Selling and Distribution Expenses
13.00
6.00
14.00
16.00
28.00
9.00
9.00
Other Expenses
19.60
25.30
49.20
42.30
49.90
46.80
52.70
Total Expenditure (Excl Depreciation)
7,809.00
7,651.00
7,551.00
7,582.00
7,622.00
7,675.00
7,503.00
Operating Profit (PBDIT) excl Other Income
2123
1830
1311
1422
990
1360
982
Other Income
-244.00
138.00
435.00
701.00
399.00
209.00
278.00
Operating Profit (PBDIT)
2,335.00
2,473.00
2,313.00
2,773.00
2,157.00
2,298.00
2,002.00
Interest
263.00
235.00
208.00
211.00
244.00
234.00
207.00
Exceptional Items
-1,512.00
-454.00
-280.00
780.00
-134.00
-13.00
-202.00
Gross Profit (PBDT)
7,643.00
7,161.00
6,519.00
6,681.00
6,147.00
6,587.00
6,106.00
Depreciation
456.00
505.00
567.00
650.00
768.00
729.00
742.00
Profit Before Tax
104.00
1,279.00
1,258.00
2,692.00
1,011.00
1,322.00
851.00
Tax
192.00
215.00
194.00
536.00
249.00
249.00
136.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-98.00
1,055.00
1,049.00
2,142.00
738.00
1,044.00
695.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-98.00
1,055.00
1,049.00
2,142.00
738.00
1,044.00
695.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
9.00
15.00
14.00
24.00
29.00
20.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-88.00
1,064.00
1,064.00
2,156.00
762.00
1,073.00
715.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,940.00
9,520.00
10,016.00
13,260.00
10,820.00
10,249.00
9,852.00
Earnings per share (EPS)
-0.96
9.95
9.54
14.9
7.66
8.03
5.27
Diluted Earnings per share
-0.96
9.95
9.54
14.9
7.66
8.03
5.27
Operating Profit Margin (Excl OI)
21.38%
19.3%
14.79%
15.79%
11.5%
15.05%
11.57%
Gross Profit Margin
5.64%
18.82%
20.59%
37.12%
20.66%
22.7%
18.77%
PAT Margin
-0.99%
11.13%
11.84%
23.79%
8.57%
11.56%
8.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 4.76% vs 6.98% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -108.27% vs 0.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 10.45% vs 24.33% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 11.91% vs 12.98% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Willis Towers Watson Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
9,932.00
11,554.90
-1,622.90
-14.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,932.00
11,554.90
-1,622.90
-14.05%
Raw Material Cost
1,833.00
154.30
1,678.70
1,087.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
5,504.00
6,522.30
-1,018.30
-15.61%
Power Cost
0
0
0.00
Manufacturing Expenses
263.00
381.30
-118.30
-31.03%
Selling and Distribution Expenses
13.00
1,753.90
-1,740.90
-99.26%
Other Expenses
19.60
46.10
-26.50
-57.48%
Total Expenditure (Excl Depreciation)
7,809.00
9,272.80
-1,463.80
-15.79%
Operating Profit (PBDIT) excl Other Income
2,123.00
2,282.10
-159.10
-6.97%
Other Income
-244.00
0.00
-244.00
Operating Profit (PBDIT)
2,335.00
3,124.40
-789.40
-25.27%
Interest
263.00
381.30
-118.30
-31.03%
Exceptional Items
-1,512.00
-26.00
-1,486.00
-5,715.38%
Gross Profit (PBDT)
7,643.00
10,558.30
-2,915.30
-27.61%
Depreciation
456.00
842.30
-386.30
-45.86%
Profit Before Tax
104.00
1,874.80
-1,770.80
-94.45%
Tax
192.00
404.40
-212.40
-52.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
-98.00
1,462.70
-1,560.70
-106.70%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-98.00
1,462.70
-1,560.70
-106.70%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
7.70
2.30
29.87%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-88.00
1,470.40
-1,558.40
-105.98%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
7,940.00
20,153.50
-12,213.50
-60.60%
Earnings per share (EPS)
-0.96
6.50
-7.46
-114.77%
Diluted Earnings per share
-0.96
6.50
-7.46
-114.77%
Operating Profit Margin (Excl OI)
21.38%
19.75%
0.00
1.63%
Gross Profit Margin
5.64%
23.51%
0.00
-17.87%
PAT Margin
-0.99%
12.66%
0.00
-13.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 993.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.76% vs 6.98% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -8.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -108.27% vs 0.00% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 257.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.45% vs 24.33% in Dec 2023

Annual - Interest
Interest 26.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 11.91% vs 12.98% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.38%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023