Wim Plast

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE015B01018
  • NSEID: WIMPLAST
  • BSEID: 526586
INR
481.95
1.45 (0.3%)
BSENSE

Dec 05

BSE+NSE Vol: 456

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
367.38
342.84
330.62
318.75
268.23
321.60
372.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
367.38
342.84
330.62
318.75
268.23
321.60
372.56
Raw Material Cost
171.45
170.69
167.41
164.35
129.92
153.31
171.83
Purchase of Finished goods
31.61
16.97
23.50
24.90
9.64
18.32
43.30
(Increase) / Decrease In Stocks
2.37
9.19
4.24
4.07
7.21
-4.07
-2.31
Employee Cost
28.92
27.79
25.71
24.96
20.00
25.92
27.54
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.01
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
69.04
57.33
50.76
48.24
48.15
61.49
57.85
Total Expenditure (Excl Depreciation)
303.39
281.97
271.61
266.53
214.93
254.98
298.21
Operating Profit (PBDIT) excl Other Income
63.99
60.87
59.01
52.22
53.30
66.62
74.35
Other Income
25.09
24.71
10.97
10.96
7.28
7.89
1.97
Operating Profit (PBDIT)
89.08
85.58
69.98
63.18
60.58
74.51
76.32
Interest
0.09
0.10
0.11
0.14
0.18
0.25
0.17
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
88.99
85.48
69.87
63.04
60.40
74.26
76.15
Depreciation
11.99
11.92
14.29
16.28
17.97
18.50
16.82
Profit Before Tax
77.01
73.55
55.58
46.77
42.43
55.76
59.34
Tax
19.88
17.82
13.76
12.04
10.45
10.82
20.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
57.13
55.73
41.82
34.73
31.98
44.94
39.24
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
57.13
55.73
41.82
34.73
31.98
44.94
39.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.13
0.24
0.13
0.13
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
57.13
55.73
41.69
34.96
32.11
45.07
39.25
Equity Capital
12.00
12.00
12.00
12.00
12.00
12.00
12.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
522.83
477.48
431.55
399.82
370.58
338.55
313.87
Earnings per share (EPS)
47.61
46.44
34.74
29.13
26.76
37.56
32.71
Diluted Earnings per share
47.59
46.43
34.73
29.13
26.75
37.44
32.69
Operating Profit Margin (Excl OI)
17.42%
17.75%
17.85%
16.38%
19.87%
20.72%
19.96%
Gross Profit Margin
24.22%
24.93%
21.13%
19.78%
22.52%
23.09%
20.44%
PAT Margin
15.55%
16.26%
12.65%
10.9%
11.92%
13.97%
10.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.16% vs 3.70% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 2.51% vs 33.68% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 5.13% vs 3.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -10.00% vs -9.09% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Wim Plast With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
367.38
208.30
159.08
76.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
367.38
208.30
159.08
76.37%
Raw Material Cost
171.45
152.73
18.72
12.26%
Purchase of Finished goods
31.61
0.00
31.61
(Increase) / Decrease In Stocks
2.37
-13.20
15.57
117.95%
Employee Cost
28.92
13.83
15.09
109.11%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
69.04
30.29
38.75
127.93%
Total Expenditure (Excl Depreciation)
303.39
183.65
119.74
65.20%
Operating Profit (PBDIT) excl Other Income
63.99
24.65
39.34
159.59%
Other Income
25.09
3.85
21.24
551.69%
Operating Profit (PBDIT)
89.08
28.50
60.58
212.56%
Interest
0.09
7.10
-7.01
-98.73%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
88.99
21.40
67.59
315.84%
Depreciation
11.99
2.70
9.29
344.07%
Profit Before Tax
77.01
18.70
58.31
311.82%
Tax
19.88
4.35
15.53
357.01%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
57.13
14.34
42.79
298.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
57.13
14.34
42.79
298.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
57.13
14.34
42.79
298.40%
Equity Capital
12.00
10.13
1.87
18.46%
Face Value
10.00
10.00
0.00
Reserves
522.83
81.97
440.86
537.83%
Earnings per share (EPS)
47.61
14.16
33.45
236.23%
Diluted Earnings per share
47.59
14.16
33.43
236.09%
Operating Profit Margin (Excl OI)
17.42%
11.83%
0.00
5.59%
Gross Profit Margin
24.22%
10.27%
0.00
13.95%
PAT Margin
15.55%
6.88%
0.00
8.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 367.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.16% vs 3.70% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 57.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.51% vs 33.68% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.13% vs 3.15% in Mar 2024

Annual - Interest
Interest 0.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.00% vs -9.09% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024