Wine's Link International Holdings Ltd.

  • Market Cap: N/A
  • Industry: Retailing
  • ISIN: KYG9705R1020
HKD
0.56
-0.14 (-20.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
373.99
216.55
147.73
222.38
299.62
279.40
335.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
373.99
216.55
147.73
222.38
299.62
279.40
335.13
Raw Material Cost
288.09
139.80
88.00
155.81
227.56
224.12
264.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.69
8.53
10.60
13.44
12.45
11.82
8.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.63
9.29
5.79
2.69
5.70
8.53
6.12
Selling and Distribution Expenses
27.92
27.27
33.52
40.91
35.35
35.44
31.58
Other Expenses
-1.63
-1.78
-1.64
-1.61
-1.82
-2.04
-1.45
Total Expenditure (Excl Depreciation)
316.01
167.07
121.52
196.72
262.91
259.56
295.64
Operating Profit (PBDIT) excl Other Income
58
49.5
26.200000000000003
25.7
36.7
19.8
39.5
Other Income
0.34
-0.60
0.75
3.08
0.06
3.45
7.78
Operating Profit (PBDIT)
65.67
58.09
37.45
37.36
43.59
30.47
50.59
Interest
8.63
9.29
5.79
2.69
5.70
8.53
6.12
Exceptional Items
0.00
-0.22
0.20
0.20
3.00
0.00
0.00
Gross Profit (PBDT)
85.89
76.75
59.73
66.56
72.07
55.28
71.06
Depreciation
7.36
9.21
10.49
8.63
6.82
7.18
3.32
Profit Before Tax
49.68
39.36
21.37
26.25
34.07
14.76
41.15
Tax
9.93
8.20
5.04
5.67
6.85
2.83
8.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.76
31.20
16.60
21.24
27.61
11.94
32.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.76
31.20
16.60
21.24
27.61
11.94
32.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
-0.04
-0.26
-0.67
-0.39
-0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.75
31.16
16.34
20.58
27.22
11.93
32.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
335.59
295.83
264.60
248.02
226.77
199.17
187.22
Earnings per share (EPS)
0.1
0.08
0.04
0.05
0.07
0.03
0.08
Diluted Earnings per share
0.1
0.08
0.04
0.05
0.07
0.03
0.08
Operating Profit Margin (Excl OI)
15.5%
22.85%
17.74%
11.54%
12.25%
7.1%
11.78%
Gross Profit Margin
15.25%
22.43%
21.57%
15.68%
13.65%
7.85%
13.27%
PAT Margin
10.63%
14.41%
11.24%
9.55%
9.21%
4.27%
9.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 72.67% vs 46.65% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 27.56% vs 91.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 11.24% vs 59.95% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -7.53% vs 60.34% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Wine's Link International Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
373.99
302.54
71.45
23.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
373.99
302.54
71.45
23.62%
Raw Material Cost
288.09
231.14
56.95
24.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.69
19.50
-11.81
-60.56%
Power Cost
0
0
0.00
Manufacturing Expenses
8.63
0.53
8.10
1,528.30%
Selling and Distribution Expenses
27.92
70.09
-42.17
-60.17%
Other Expenses
-1.63
-2.00
0.37
18.50%
Total Expenditure (Excl Depreciation)
316.01
301.23
14.78
4.91%
Operating Profit (PBDIT) excl Other Income
57.97
1.32
56.65
4,291.67%
Other Income
0.34
1.22
-0.88
-72.13%
Operating Profit (PBDIT)
65.67
10.82
54.85
506.93%
Interest
8.63
0.53
8.10
1,528.30%
Exceptional Items
0.00
0.01
-0.01
-100.00%
Gross Profit (PBDT)
85.89
71.41
14.48
20.28%
Depreciation
7.36
8.28
-0.92
-11.11%
Profit Before Tax
49.68
2.02
47.66
2,359.41%
Tax
9.93
0.96
8.97
934.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
39.76
1.06
38.70
3,650.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.76
1.06
38.70
3,650.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.75
1.06
38.69
3,650.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
335.59
99.93
235.66
235.83%
Earnings per share (EPS)
0.10
0.00
0.10
Diluted Earnings per share
0.10
0.00
0.10
Operating Profit Margin (Excl OI)
15.50%
0.44%
0.00
15.06%
Gross Profit Margin
15.25%
3.40%
0.00
11.85%
PAT Margin
10.63%
0.35%
0.00
10.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.40 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 72.67% vs 46.65% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3.98 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 27.56% vs 91.41% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.53 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 11.24% vs 59.95% in Mar 2024

Annual - Interest
Interest 0.86 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -7.53% vs 60.34% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.50%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024