Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
373.99
216.55
147.73
222.38
299.62
279.40
335.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
373.99
216.55
147.73
222.38
299.62
279.40
335.13
Raw Material Cost
288.09
139.80
88.00
155.81
227.56
224.12
264.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.69
8.53
10.60
13.44
12.45
11.82
8.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
8.63
9.29
5.79
2.69
5.70
8.53
6.12
Selling and Distribution Expenses
27.92
27.27
33.52
40.91
35.35
35.44
31.58
Other Expenses
-1.63
-1.78
-1.64
-1.61
-1.82
-2.04
-1.45
Total Expenditure (Excl Depreciation)
316.01
167.07
121.52
196.72
262.91
259.56
295.64
Operating Profit (PBDIT) excl Other Income
58
49.5
26.200000000000003
25.7
36.7
19.8
39.5
Other Income
0.34
-0.60
0.75
3.08
0.06
3.45
7.78
Operating Profit (PBDIT)
65.67
58.09
37.45
37.36
43.59
30.47
50.59
Interest
8.63
9.29
5.79
2.69
5.70
8.53
6.12
Exceptional Items
0.00
-0.22
0.20
0.20
3.00
0.00
0.00
Gross Profit (PBDT)
85.89
76.75
59.73
66.56
72.07
55.28
71.06
Depreciation
7.36
9.21
10.49
8.63
6.82
7.18
3.32
Profit Before Tax
49.68
39.36
21.37
26.25
34.07
14.76
41.15
Tax
9.93
8.20
5.04
5.67
6.85
2.83
8.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.76
31.20
16.60
21.24
27.61
11.94
32.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.76
31.20
16.60
21.24
27.61
11.94
32.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.01
-0.04
-0.26
-0.67
-0.39
-0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.75
31.16
16.34
20.58
27.22
11.93
32.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
335.59
295.83
264.60
248.02
226.77
199.17
187.22
Earnings per share (EPS)
0.1
0.08
0.04
0.05
0.07
0.03
0.08
Diluted Earnings per share
0.1
0.08
0.04
0.05
0.07
0.03
0.08
Operating Profit Margin (Excl OI)
15.5%
22.85%
17.74%
11.54%
12.25%
7.1%
11.78%
Gross Profit Margin
15.25%
22.43%
21.57%
15.68%
13.65%
7.85%
13.27%
PAT Margin
10.63%
14.41%
11.24%
9.55%
9.21%
4.27%
9.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 72.67% vs 46.65% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 27.56% vs 91.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 11.24% vs 59.95% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.53% vs 60.34% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Wine's Link International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
373.99
302.54
71.45
23.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
373.99
302.54
71.45
23.62%
Raw Material Cost
288.09
231.14
56.95
24.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.69
19.50
-11.81
-60.56%
Power Cost
0
0
0.00
Manufacturing Expenses
8.63
0.53
8.10
1,528.30%
Selling and Distribution Expenses
27.92
70.09
-42.17
-60.17%
Other Expenses
-1.63
-2.00
0.37
18.50%
Total Expenditure (Excl Depreciation)
316.01
301.23
14.78
4.91%
Operating Profit (PBDIT) excl Other Income
57.97
1.32
56.65
4,291.67%
Other Income
0.34
1.22
-0.88
-72.13%
Operating Profit (PBDIT)
65.67
10.82
54.85
506.93%
Interest
8.63
0.53
8.10
1,528.30%
Exceptional Items
0.00
0.01
-0.01
-100.00%
Gross Profit (PBDT)
85.89
71.41
14.48
20.28%
Depreciation
7.36
8.28
-0.92
-11.11%
Profit Before Tax
49.68
2.02
47.66
2,359.41%
Tax
9.93
0.96
8.97
934.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
39.76
1.06
38.70
3,650.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.76
1.06
38.70
3,650.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.01
0.00
-0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.75
1.06
38.69
3,650.00%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
335.59
99.93
235.66
235.83%
Earnings per share (EPS)
0.10
0.00
0.10
Diluted Earnings per share
0.10
0.00
0.10
Operating Profit Margin (Excl OI)
15.50%
0.44%
0.00
15.06%
Gross Profit Margin
15.25%
3.40%
0.00
11.85%
PAT Margin
10.63%
0.35%
0.00
10.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.40 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 72.67% vs 46.65% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 3.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.56% vs 91.41% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.53 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 11.24% vs 59.95% in Mar 2024
Annual - Interest
Interest 0.86 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.53% vs 60.34% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.50%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






