WingArc1st Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3154360006
JPY
3,490.00
65 (1.9%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
28,708.07
25,752.96
22,349.08
19,833.20
18,285.44
18,677.08
17,287.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
28,708.07
25,752.96
22,349.08
19,833.20
18,285.44
18,677.08
17,287.20
Raw Material Cost
4,676.45
4,111.38
3,885.30
3,401.46
4,587.32
3,341.38
2,914.38
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
83.81
96.17
110.54
118.72
141.32
149.66
153.15
Selling and Distribution Expenses
9,985.42
8,955.81
8,055.90
6,597.43
6,524.36
5,879.77
5,767.52
Other Expenses
321.68
295.90
252.59
232.76
212.65
202.84
190.43
Total Expenditure (Excl Depreciation)
17,962.51
16,122.39
14,577.63
12,445.23
13,379.47
11,399.25
10,739.36
Operating Profit (PBDIT) excl Other Income
10745.599999999999
9630.599999999999
7771.5
7388
4906
7277.799999999999
6547.799999999999
Other Income
-4,187.57
-2,227.62
-1,803.56
-1,355.26
-1,608.52
-1,586.56
-1,678.66
Operating Profit (PBDIT)
10,087.65
9,015.40
7,458.13
7,571.61
6,401.47
7,584.63
6,089.28
Interest
83.81
96.17
110.54
118.72
141.32
149.66
153.15
Exceptional Items
10.47
-1.94
3.14
-3.96
-2.56
-17.84
22.84
Gross Profit (PBDT)
24,031.62
21,641.58
18,463.78
16,431.74
13,698.12
15,335.70
14,372.82
Depreciation
1,764.84
1,612.45
1,490.23
1,538.90
3,104.02
1,893.36
1,220.10
Profit Before Tax
8,249.48
7,304.84
5,860.49
5,910.04
3,153.57
5,523.77
4,738.87
Tax
2,347.55
1,926.15
1,496.26
1,556.52
700.83
1,447.26
1,446.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,929.55
5,411.42
4,401.04
4,352.82
2,452.12
4,076.09
3,293.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,929.55
5,411.42
4,401.04
4,352.82
2,452.12
4,076.09
3,293.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23.10
-32.73
-36.80
0.69
0.62
0.42
-0.57
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,906.44
5,378.69
4,364.24
4,353.51
2,452.74
4,076.51
3,292.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
41,792.39
39,074.46
34,516.91
30,543.09
25,676.75
23,528.49
19,253.40
Earnings per share (EPS)
170.57
156.03
127.49
126.48
78.6
130.67
105.54
Diluted Earnings per share
170.57
156.03
127.49
126.48
78.6
130.67
105.54
Operating Profit Margin (Excl OI)
43.58%
37.4%
34.77%
37.25%
26.83%
38.97%
37.88%
Gross Profit Margin
34.88%
34.63%
32.89%
37.56%
34.22%
39.71%
34.47%
PAT Margin
20.65%
21.01%
19.69%
21.95%
13.41%
21.82%
19.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is 11.47% vs 15.23% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is 9.81% vs 23.25% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 26.97% vs 21.39% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is -12.89% vs -12.94% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has improved from Feb 2024

Compare Annual Results Of WingArc1st Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
28,708.07
29,675.00
-966.93
-3.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
28,708.07
29,675.00
-966.93
-3.26%
Raw Material Cost
4,676.45
2,940.00
1,736.45
59.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
83.81
0.00
83.81
Selling and Distribution Expenses
9,985.42
20,614.00
-10,628.58
-51.56%
Other Expenses
321.68
122.80
198.88
161.95%
Total Expenditure (Excl Depreciation)
17,962.51
24,782.00
-6,819.49
-27.52%
Operating Profit (PBDIT) excl Other Income
10,745.56
4,893.00
5,852.56
119.61%
Other Income
-4,187.57
440.00
-4,627.57
-1,051.72%
Operating Profit (PBDIT)
10,087.65
7,685.00
2,402.65
31.26%
Interest
83.81
0.00
83.81
Exceptional Items
10.47
-152.00
162.47
106.89%
Gross Profit (PBDT)
24,031.62
26,735.00
-2,703.38
-10.11%
Depreciation
1,764.84
2,352.00
-587.16
-24.96%
Profit Before Tax
8,249.48
5,179.00
3,070.48
59.29%
Tax
2,347.55
1,623.00
724.55
44.64%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,929.55
3,555.00
2,374.55
66.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,929.55
3,555.00
2,374.55
66.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
-23.10
0.00
-23.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,906.44
3,555.00
2,351.44
66.14%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
41,792.39
11,630.00
30,162.39
259.35%
Earnings per share (EPS)
170.57
74.99
95.58
127.46%
Diluted Earnings per share
170.57
74.99
95.58
127.46%
Operating Profit Margin (Excl OI)
43.58%
16.49%
0.00
27.09%
Gross Profit Margin
34.88%
25.38%
0.00
9.50%
PAT Margin
20.65%
11.98%
0.00
8.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,870.81 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 11.47% vs 15.23% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 590.64 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 9.81% vs 23.25% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,427.52 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 26.97% vs 21.39% in Feb 2024

Annual - Interest
Interest 8.38 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -12.89% vs -12.94% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 43.58%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has improved from Feb 2024