Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
696.85
625.81
460.06
357.52
282.50
248.81
199.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
696.85
625.81
460.06
357.52
282.50
248.81
199.68
Raw Material Cost
121.13
111.12
83.89
74.29
65.36
56.10
46.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.78
21.29
18.23
21.23
14.98
16.78
17.14
Selling and Distribution Expenses
383.56
348.08
263.48
189.82
146.88
135.46
110.19
Other Expenses
-3.58
-2.13
-1.82
-2.12
-1.50
-1.68
-1.71
Total Expenditure (Excl Depreciation)
504.69
459.20
347.37
264.11
212.24
191.56
156.78
Operating Profit (PBDIT) excl Other Income
192.2
166.6
112.69999999999999
93.4
70.3
57.199999999999996
42.9
Other Income
87.15
3.90
-0.15
-1.74
3.63
3.09
0.00
Operating Profit (PBDIT)
304.38
190.00
125.78
102.57
81.83
67.86
48.39
Interest
35.78
21.29
18.23
21.23
14.98
16.78
17.14
Exceptional Items
-6.34
-2.03
0.00
-1.12
0.00
-16.62
0.00
Gross Profit (PBDT)
575.73
514.68
376.17
283.23
217.14
192.71
153.09
Depreciation
25.07
19.49
13.24
10.90
7.94
7.52
5.48
Profit Before Tax
237.19
147.19
94.31
69.32
58.91
26.94
25.77
Tax
62.92
38.47
24.14
16.37
16.25
3.64
5.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
174.27
108.72
70.17
52.95
42.66
23.31
20.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
174.27
108.72
70.17
52.95
42.66
23.31
20.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.27
108.72
70.17
52.95
42.66
23.31
20.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
-736.76
-675.59
-457.37
-390.86
-309.52
-341.31
-209.43
Earnings per share (EPS)
6.21
3.7
2.35
1.77
1.42
0.78
0.69
Diluted Earnings per share
6.21
3.7
2.35
1.77
1.42
0.78
0.69
Operating Profit Margin (Excl OI)
27.58%
26.62%
24.49%
26.13%
24.87%
23.01%
21.49%
Gross Profit Margin
37.63%
26.63%
23.38%
22.44%
23.66%
13.85%
15.65%
PAT Margin
25.01%
17.37%
15.25%
14.81%
15.1%
9.37%
10.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.36% vs 36.01% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 60.35% vs 54.84% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 16.71% vs 47.82% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 68.08% vs 17.03% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Wingstop, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
696.85
5,878.07
-5,181.22
-88.14%
Other Operating Income
0.00
0.00
0.00
Total Operating income
696.85
5,878.07
-5,181.22
-88.14%
Raw Material Cost
121.13
5,149.86
-5,028.73
-97.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.78
0.00
35.78
Selling and Distribution Expenses
383.56
225.63
157.93
70.00%
Other Expenses
-3.58
0.00
-3.58
Total Expenditure (Excl Depreciation)
504.69
5,375.48
-4,870.79
-90.61%
Operating Profit (PBDIT) excl Other Income
192.16
502.59
-310.43
-61.77%
Other Income
87.15
-21.49
108.64
505.54%
Operating Profit (PBDIT)
304.38
689.45
-385.07
-55.85%
Interest
35.78
0.00
35.78
Exceptional Items
-6.34
-0.35
-5.99
-1,711.43%
Gross Profit (PBDT)
575.73
728.22
-152.49
-20.94%
Depreciation
25.07
208.34
-183.27
-87.97%
Profit Before Tax
237.19
480.76
-243.57
-50.66%
Tax
62.92
66.42
-3.50
-5.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
174.27
405.55
-231.28
-57.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
174.27
405.55
-231.28
-57.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.78
-8.78
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.27
414.33
-240.06
-57.94%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
-736.76
1,460.82
-2,197.58
-150.43%
Earnings per share (EPS)
6.21
6.10
0.11
1.80%
Diluted Earnings per share
6.21
6.10
0.11
1.80%
Operating Profit Margin (Excl OI)
27.58%
8.55%
0.00
19.03%
Gross Profit Margin
37.63%
11.72%
0.00
25.91%
PAT Margin
25.01%
6.90%
0.00
18.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69.69 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.36% vs 36.01% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 60.35% vs 54.84% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.71% vs 47.82% in Dec 2024
Annual - Interest
Interest 3.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 68.08% vs 17.03% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.58%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






