Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
8,462.59
8,483.38
8,531.07
9,776.03
10,745.35
11,329.85
11,416.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,462.59
8,483.38
8,531.07
9,776.03
10,745.35
11,329.85
11,416.77
Raw Material Cost
4,217.12
4,479.76
4,265.61
6,113.50
7,297.22
8,422.86
8,650.99
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.69
1.88
2.34
7.26
4.49
4.73
3.03
Selling and Distribution Expenses
3,936.06
3,775.57
4,068.71
3,947.58
3,390.32
2,813.15
2,575.14
Other Expenses
-0.27
-0.19
-0.23
-0.73
-0.45
-0.47
-0.30
Total Expenditure (Excl Depreciation)
8,153.18
8,255.33
8,334.31
10,061.08
10,687.55
11,236.01
11,226.13
Operating Profit (PBDIT) excl Other Income
309.40000000000003
228
196.8
-285
57.800000000000004
93.80000000000001
190.6
Other Income
4.28
-6.20
-171.13
-44.97
3.92
34.51
-1,272.05
Operating Profit (PBDIT)
328.06
236.13
45.35
-285.81
160.01
225.75
-972.25
Interest
2.69
1.88
2.34
7.26
4.49
4.73
3.03
Exceptional Items
5.66
1.65
13.58
-85.07
-275.40
-62.60
-1,012.23
Gross Profit (PBDT)
4,245.47
4,003.62
4,265.46
3,662.53
3,448.12
2,907.00
2,765.78
Depreciation
14.36
14.28
19.72
44.20
98.30
97.39
109.15
Profit Before Tax
316.66
221.62
36.87
-422.35
-218.18
61.02
-2,096.66
Tax
32.74
-19.54
10.65
4.92
21.00
-13.10
125.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
283.93
241.16
26.22
-388.54
-139.19
110.71
-2,107.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
283.93
241.16
26.22
-388.54
-139.19
110.71
-2,107.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-38.73
-99.99
-36.59
-114.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
283.93
241.16
26.22
-427.27
-239.18
74.12
-2,221.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,315.88
1,015.31
924.06
892.65
802.33
1,082.81
851.62
Earnings per share (EPS)
26.2
22.32
2.44
-36.22
-13.07
10.24
-200.52
Diluted Earnings per share
26.2
22.32
2.44
-36.22
-13.07
10.24
-200.52
Operating Profit Margin (Excl OI)
3.66%
2.69%
2.31%
-2.92%
0.54%
0.83%
1.67%
Gross Profit Margin
3.91%
2.78%
0.66%
-3.87%
-1.12%
1.4%
-17.41%
PAT Margin
3.36%
2.84%
0.31%
-3.97%
-1.3%
0.98%
-18.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.25% vs -0.56% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 17.70% vs 820.61% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 33.64% vs 11.92% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 42.11% vs -17.39% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of WirelessGate, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,462.59
25,684.92
-17,222.33
-67.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,462.59
25,684.92
-17,222.33
-67.05%
Raw Material Cost
4,217.12
19,748.43
-15,531.31
-78.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.69
9.65
-6.96
-72.12%
Selling and Distribution Expenses
3,936.06
4,794.46
-858.40
-17.90%
Other Expenses
-0.27
-0.97
0.70
72.16%
Total Expenditure (Excl Depreciation)
8,153.18
24,542.89
-16,389.71
-66.78%
Operating Profit (PBDIT) excl Other Income
309.41
1,142.03
-832.62
-72.91%
Other Income
4.28
21.07
-16.79
-79.69%
Operating Profit (PBDIT)
328.06
1,587.54
-1,259.48
-79.34%
Interest
2.69
9.65
-6.96
-72.12%
Exceptional Items
5.66
0.00
5.66
Gross Profit (PBDT)
4,245.47
5,936.49
-1,691.02
-28.49%
Depreciation
14.36
424.43
-410.07
-96.62%
Profit Before Tax
316.66
1,153.45
-836.79
-72.55%
Tax
32.74
421.69
-388.95
-92.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
283.93
732.97
-449.04
-61.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
283.93
732.97
-449.04
-61.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.20
1.20
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
283.93
731.77
-447.84
-61.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,315.88
3,320.53
-2,004.65
-60.37%
Earnings per share (EPS)
26.20
43.74
-17.54
-40.10%
Diluted Earnings per share
26.20
43.74
-17.54
-40.10%
Operating Profit Margin (Excl OI)
3.66%
4.45%
0.00
-0.79%
Gross Profit Margin
3.91%
6.14%
0.00
-2.23%
PAT Margin
3.36%
2.85%
0.00
0.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 846.26 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.25% vs -0.56% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 28.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.70% vs 820.61% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.38 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 33.64% vs 11.92% in Dec 2023
Annual - Interest
Interest 0.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 42.11% vs -17.39% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.66%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






