Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,213.62
1,568.31
1,436.80
1,077.72
872.24
632.29
708.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,213.62
1,568.31
1,436.80
1,077.72
872.24
632.29
708.70
Raw Material Cost
1,865.70
1,241.43
1,128.72
800.24
644.13
494.18
558.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
634.23
382.18
359.38
287.20
249.38
198.90
201.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
107.87
62.24
64.32
29.06
11.10
14.38
17.41
Selling and Distribution Expenses
18.90
17.68
14.88
10.27
5.80
5.91
8.47
Other Expenses
-74.21
-44.44
-42.37
-31.63
-26.05
-21.33
-21.94
Total Expenditure (Excl Depreciation)
1,884.59
1,259.11
1,143.60
810.51
649.93
500.09
567.09
Operating Profit (PBDIT) excl Other Income
329
309.20000000000005
293.2
267.2
222.3
132.20000000000002
141.6
Other Income
13.46
8.56
6.46
17.55
8.74
-5.37
-1.47
Operating Profit (PBDIT)
582.47
474.20
444.92
382.61
312.39
207.96
220.64
Interest
107.87
62.24
64.32
29.06
11.10
14.38
17.41
Exceptional Items
-195.44
-26.08
-5.97
-13.42
17.57
-13.97
-17.86
Gross Profit (PBDT)
347.93
326.88
308.08
277.48
228.11
138.11
150.08
Depreciation
252.72
167.14
152.70
106.18
87.11
85.28
84.44
Profit Before Tax
26.44
218.74
221.93
233.95
231.76
94.32
100.93
Tax
51.76
54.44
54.75
53.10
43.96
9.70
27.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-34.12
155.88
155.75
170.53
182.70
78.52
69.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-34.12
155.88
155.75
170.53
182.70
78.52
69.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.04
10.01
8.20
7.79
5.09
3.18
2.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-22.07
165.89
163.95
178.32
187.80
81.70
71.13
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
872.27
969.23
880.73
870.03
728.74
586.66
500.88
Earnings per share (EPS)
-1.15
5.27
5.28
5.79
6.2
2.67
2.37
Diluted Earnings per share
-1.15
5.27
5.28
5.79
6.2
2.67
2.37
Operating Profit Margin (Excl OI)
14.29%
19.03%
19.89%
24.02%
24.83%
20.25%
19.43%
Gross Profit Margin
12.61%
24.6%
26.07%
31.56%
36.56%
28.41%
26.16%
PAT Margin
-1.54%
9.94%
10.84%
15.82%
20.95%
12.42%
9.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 41.15% vs 9.15% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -113.32% vs 1.16% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.21% vs 6.18% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 73.47% vs -3.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Wirtualna Polska Holding SA With
Figures in Million
Consolidate Annual Results
Change(PLN)
Change(%)
Net Sales
2,213.62
0.00
2,213.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,213.62
0.00
2,213.62
Raw Material Cost
1,865.70
0.00
1,865.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
634.23
0.09
634.14
704,600.00%
Power Cost
0
0
0.00
Manufacturing Expenses
107.87
0.03
107.84
359,466.67%
Selling and Distribution Expenses
18.90
0.35
18.55
5,300.00%
Other Expenses
-74.21
-0.01
-74.20
-742,000.00%
Total Expenditure (Excl Depreciation)
1,884.59
0.35
1,884.24
538,354.29%
Operating Profit (PBDIT) excl Other Income
329.03
-0.35
329.38
94,108.57%
Other Income
13.46
0.01
13.45
134,500.00%
Operating Profit (PBDIT)
582.47
-0.34
582.81
171,414.71%
Interest
107.87
0.03
107.84
359,466.67%
Exceptional Items
-195.44
0.03
-195.47
-651,566.67%
Gross Profit (PBDT)
347.93
0.00
347.93
Depreciation
252.72
0.00
252.72
Profit Before Tax
26.44
-0.34
26.78
7,876.47%
Tax
51.76
0.00
51.76
Provisions and contingencies
0
0
0.00
Profit After Tax
-34.12
-0.34
-33.78
-9,935.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-34.12
-0.34
-33.78
-9,935.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.04
0.00
12.04
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-22.07
-0.34
-21.73
-6,391.18%
Equity Capital
0
0
0.00
Face Value
0.05
0.10
0.00
Reserves
872.27
25.77
846.50
3,284.83%
Earnings per share (EPS)
-1.15
-0.00
-1.15
Diluted Earnings per share
-1.15
-0.00
-1.15
Operating Profit Margin (Excl OI)
14.29%
0.00%
0.00
14.29%
Gross Profit Margin
12.61%
0.00%
0.00
12.61%
PAT Margin
-1.54%
0.00%
0.00
-1.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 221.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 41.15% vs 9.15% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -2.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -113.32% vs 1.16% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.21% vs 6.18% in Dec 2024
Annual - Interest
Interest 10.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 73.47% vs -3.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






