Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Aug'18
Aug'17
Net Sales
355.49
333.53
2,686.80
1,983.54
1,921.93
1,497.91
1,116.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
355.49
333.53
2,686.80
1,983.54
1,921.93
1,497.91
1,116.30
Raw Material Cost
166.04
147.97
1,494.04
1,072.81
1,095.62
854.19
603.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.95
48.97
965.42
689.17
690.06
472.84
343.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.13
10.22
103.77
118.41
122.43
69.03
20.77
Selling and Distribution Expenses
11.34
82.00
375.00
266.39
297.21
277.94
162.84
Other Expenses
-2.91
-5.92
-106.92
-80.76
-81.25
-54.19
-36.41
Total Expenditure (Excl Depreciation)
177.38
229.97
1,869.04
1,339.20
1,392.83
1,132.13
766.27
Operating Profit (PBDIT) excl Other Income
178.1
103.6
817.8
644.3000000000001
529.0999999999999
365.79999999999995
350
Other Income
40.59
49.30
-24.29
71.51
39.41
122.50
-9.85
Operating Profit (PBDIT)
225.00
158.34
1,075.70
921.17
727.71
605.60
415.02
Interest
12.13
10.22
103.77
118.41
122.43
69.03
20.77
Exceptional Items
3.89
4.41
-3,348.71
81.21
21.70
-4.14
-11.24
Gross Profit (PBDT)
189.45
185.56
1,192.76
910.73
826.32
643.73
512.87
Depreciation
6.30
5.48
260.66
205.32
159.19
117.32
74.84
Profit Before Tax
210.46
147.05
-2,637.44
678.65
467.79
415.12
308.17
Tax
28.84
31.48
66.94
123.57
63.66
46.10
79.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
181.63
115.57
-2,515.89
566.35
410.85
372.87
228.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
181.63
115.57
-2,515.89
566.35
410.85
372.87
228.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-188.50
-11.27
-6.73
-3.85
-0.04
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.63
115.57
-2,704.38
555.08
404.13
369.02
228.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
658.53
509.70
696.30
3,347.22
2,370.02
2,196.29
2,071.29
Earnings per share (EPS)
0.08
0.05
-1.16
0.28
0.2
0.18
0.13
Diluted Earnings per share
0.08
0.05
-1.16
0.28
0.2
0.18
0.13
Operating Profit Margin (Excl OI)
50.1%
31.05%
31.24%
32.48%
27.53%
24.42%
31.36%
Gross Profit Margin
60.97%
45.73%
-88.46%
44.57%
32.62%
35.55%
34.31%
PAT Margin
51.09%
34.65%
-93.64%
28.55%
21.38%
24.89%
20.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2023 is 6.60% vs -87.59% in Aug 2022
Consolidate Net Profit
YoY Growth in year ended Aug 2023 is 57.09% vs 104.27% in Aug 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2023 is 69.17% vs -90.09% in Aug 2022
Interest
YoY Growth in year ended Aug 2023 is 18.63% vs -90.17% in Aug 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2023 has improved from Aug 2022
Compare Annual Results Of Wisdom Education International Holdings Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
355.49
848.75
-493.26
-58.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
355.49
848.75
-493.26
-58.12%
Raw Material Cost
166.04
568.41
-402.37
-70.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.95
301.79
-284.84
-94.38%
Power Cost
0
0
0.00
Manufacturing Expenses
12.13
110.98
-98.85
-89.07%
Selling and Distribution Expenses
11.34
127.10
-115.76
-91.08%
Other Expenses
-2.91
-41.28
38.37
92.95%
Total Expenditure (Excl Depreciation)
177.38
695.50
-518.12
-74.50%
Operating Profit (PBDIT) excl Other Income
178.11
153.24
24.87
16.23%
Other Income
40.59
18.22
22.37
122.78%
Operating Profit (PBDIT)
225.00
322.69
-97.69
-30.27%
Interest
12.13
110.98
-98.85
-89.07%
Exceptional Items
3.89
0.00
3.89
Gross Profit (PBDT)
189.45
280.34
-90.89
-32.42%
Depreciation
6.30
151.23
-144.93
-95.83%
Profit Before Tax
210.46
60.48
149.98
247.98%
Tax
28.84
17.54
11.30
64.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
181.63
35.92
145.71
405.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
181.63
35.92
145.71
405.65%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
7.01
-7.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.63
42.94
138.69
322.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
658.53
903.77
-245.24
-27.14%
Earnings per share (EPS)
0.08
0.01
0.07
700.00%
Diluted Earnings per share
0.08
0.01
0.07
700.00%
Operating Profit Margin (Excl OI)
50.10%
18.06%
0.00
32.04%
Gross Profit Margin
60.97%
24.94%
0.00
36.03%
PAT Margin
51.09%
4.23%
0.00
46.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35.55 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 6.60% vs -87.59% in Aug 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 18.16 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 57.09% vs 104.27% in Aug 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.44 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 69.17% vs -90.09% in Aug 2022
Annual - Interest
Interest 1.21 Million
in Aug 2023Figures in Million
YoY Growth in year ended Aug 2023 is 18.63% vs -90.17% in Aug 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 50.10%
in Aug 2023Figures in %
YoY Growth in year ended Aug 2023 has improved from Aug 2022






