Wise Living Technology Co., Ltd. Annual Results: Standalone & Consolidated Reports

Annual Results

Results Snapshot

Figures in Million

Consolidate Annual Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

1,633.61

1,787.11

1,695.11

1,678.88

1,555.49

1,546.56

1,474.85

Other Operating Income

0.00

Total Operating income

1,633.61

1,787.11

1,695.11

1,678.88

1,555.49

1,546.56

1,474.85

Raw Material Cost

1,170.02

1,307.39

1,277.36

1,355.53

1,198.10

1,234.90

1,159.29

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

95.96

105.18

105.07

98.85

99.40

80.87

87.02

Power Cost

0.00

Manufacturing Expenses

40.92

45.65

55.66

79.38

97.12

103.62

92.12

Selling and Distribution Expenses

158.52

192.04

162.50

105.41

140.24

135.34

123.25

Other Expenses

-13.69

-15.08

-16.07

-16.87

-18.72

-17.92

-17.81

Total Expenditure (Excl Depreciation)

1,328.53

1,499.43

1,439.86

1,470.43

1,347.67

1,375.49

1,283.59

Operating Profit (PBDIT) excl Other Income

305.1

287.7

255.2

208.5

207.8

171.1

191.29999999999998

Other Income

50.44

66.74

99.60

94.90

125.95

89.57

92.97

Operating Profit (PBDIT)

624.88

606.83

599.66

554.46

578.12

464.40

471.91

Interest

40.92

45.65

55.66

79.38

97.12

103.62

92.12

Exceptional Items

-11.00

-13.33

-4.40

-23.02

-1.91

-5.72

10.24

Gross Profit (PBDT)

463.59

479.72

417.75

323.36

357.38

311.66

315.55

Depreciation

269.36

252.41

244.81

251.11

244.35

203.75

187.68

Profit Before Tax

303.59

295.44

294.79

200.94

234.74

151.30

202.36

Tax

60.98

55.48

61.12

53.45

42.99

51.25

51.21

Provisions and contingencies

0.00

Profit After Tax

184.60

177.98

164.62

112.14

133.41

75.10

109.57

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

184.60

177.98

164.62

112.14

133.41

75.10

109.57

Share in Profit of Associates

0.00

Minority Interest

76.62

79.44

86.03

51.10

72.75

35.38

45.39

Other related items

0.00

Consolidated Net Profit

261.22

257.42

250.65

163.24

206.16

110.48

154.96

Equity Capital

0.00

Face Value

1.11

1.06

1.1

1.12

1.22

1.19

1.12

Reserves

1,442.92

1,250.15

1,162.45

816.36

771.63

617.13

507.42

Earnings per share (EPS)

0.61

0.59

0.63

0.37

0.44

0.25

0.36

Diluted Earnings per share

0.61

0.59

0.63

0.37

0.44

0.25

0.36

Operating Profit Margin (Excl OI)

18.67%

16.1%

15.06%

12.42%

13.36%

11.06%

12.97%

Gross Profit Margin

35.07%

30.66%

31.83%

26.93%

30.8%

22.96%

26.45%

PAT Margin

11.3%

9.96%

9.71%

6.68%

8.58%

4.86%

7.43%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Annual Analysis Highlights

Net Sales

YoY Growth in year ended Dec 2025 is -8.59% vs 5.43% in Dec 2024

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1.48% vs 2.67% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 6.35% vs 8.00% in Dec 2024

Interest

YoY Growth in year ended Dec 2025 is -10.50% vs -17.95% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Wise Living Technology Co., Ltd. With

Select Peers

Figures in Million

Consolidate Annual Results

Change(HKD)

Change(%)

Net Sales

1,633.61

1,803.24

-169.63

-9.41%

Other Operating Income

0.00

Total Operating income

1,633.61

1,803.24

-169.63

-9.41%

Raw Material Cost

1,170.02

1,411.60

-241.58

-17.11%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

95.96

629.51

-533.55

-84.76%

Power Cost

0.00

Manufacturing Expenses

40.92

2.38

38.54

1,619.33%

Selling and Distribution Expenses

158.52

312.84

-154.32

-49.33%

Other Expenses

-13.69

-54.67

40.98

74.96%

Total Expenditure (Excl Depreciation)

1,328.53

1,809.61

-481.08

-26.58%

Operating Profit (PBDIT) excl Other Income

305.07

-6.36

311.43

4,896.70%

Other Income

50.44

82.73

-32.29

-39.03%

Operating Profit (PBDIT)

624.88

246.73

378.15

153.26%

Interest

40.92

2.38

38.54

1,619.33%

Exceptional Items

-11.00

-7.37

-3.63

-49.25%

Gross Profit (PBDT)

463.59

391.64

71.95

18.37%

Depreciation

269.36

172.91

96.45

55.78%

Profit Before Tax

303.59

64.07

239.52

373.84%

Tax

60.98

19.20

41.78

217.60%

Provisions and contingencies

0.00

Profit After Tax

184.60

134.31

50.29

37.44%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

184.60

134.31

50.29

37.44%

Share in Profit of Associates

0.00

Minority Interest

76.62

24.88

51.74

207.96%

Other related items

0.00

Consolidated Net Profit

261.22

159.19

102.03

64.09%

Equity Capital

0.00

Face Value

1.11

0.00

Reserves

1,442.92

1,371.84

71.08

5.18%

Earnings per share (EPS)

0.61

0.46

0.15

32.61%

Diluted Earnings per share

0.61

0.46

0.15

32.61%

Operating Profit Margin (Excl OI)

18.67%

-0.49%

0.00

19.16%

Gross Profit Margin

35.07%

13.14%

0.00

21.93%

PAT Margin

11.30%

7.45%

0.00

3.85%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Annual - Net Sales

Net Sales 163.36 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -8.59% vs 5.43% in Dec 2024

Annual - Consolidate Net Profit

Consolidate Net Profit 26.12 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 1.48% vs 2.67% in Dec 2024

Annual - Operating Profit (PBDIT)

Operating Profit (PBDIT) 57.44 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is 6.35% vs 8.00% in Dec 2024

Annual - Interest

Interest 4.09 Million

in Dec 2025

Figures in Million

YoY Growth in year ended Dec 2025 is -10.50% vs -17.95% in Dec 2024

Annual - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 18.67%

in Dec 2025

Figures in %

YoY Growth in year ended Dec 2025 has improved from Dec 2024