WITZ Corp.

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3159930001
JPY
1,425.00
-95 (-6.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
4,856.61
3,477.56
2,501.48
2,345.37
2,198.91
2,222.80
2,300.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,856.61
3,477.56
2,501.48
2,345.37
2,198.91
2,222.80
2,300.59
Raw Material Cost
3,102.84
2,295.32
1,632.05
1,469.96
1,433.34
1,481.84
1,569.74
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
1.10
0.00
0.10
0.02
0.03
0.06
Selling and Distribution Expenses
1,146.19
836.45
594.31
542.71
431.62
393.04
436.12
Other Expenses
4.15
6.28
8.80
9.61
5.70
1.11
4.28
Total Expenditure (Excl Depreciation)
4,290.55
3,195.68
2,314.32
2,108.83
1,921.97
1,886.04
2,048.68
Operating Profit (PBDIT) excl Other Income
566.1
281.90000000000003
187.2
236.5
276.90000000000003
336.8
251.9
Other Income
16.44
45.84
31.63
15.93
13.36
2.15
-6.75
Operating Profit (PBDIT)
678.25
401.07
255.85
279.99
306.45
359.09
265.74
Interest
0.00
1.10
0.00
0.10
0.02
0.03
0.06
Exceptional Items
-3.55
29.04
-30.42
8.13
7.01
-16.27
89.29
Gross Profit (PBDT)
1,753.77
1,182.24
869.43
875.41
765.57
740.97
730.86
Depreciation
95.74
73.35
37.06
27.52
16.15
18.11
20.57
Profit Before Tax
578.95
355.66
188.37
260.50
297.29
324.69
334.40
Tax
151.34
70.58
51.93
81.90
88.72
97.83
98.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
424.22
275.08
133.49
175.83
206.17
221.98
230.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
424.22
275.08
133.49
175.83
206.17
221.98
230.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.40
10.00
2.95
2.78
2.40
4.88
4.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
427.62
285.08
136.44
178.60
208.57
226.86
235.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,825.37
2,451.91
2,283.30
2,269.97
2,099.78
1,871.91
1,666.22
Earnings per share (EPS)
106.49
67.67
32.42
42.11
49.51
53.49
67.5
Diluted Earnings per share
106.49
67.67
32.42
42.11
49.51
53.49
67.5
Operating Profit Margin (Excl OI)
11.66%
8.11%
7.48%
10.09%
12.59%
15.24%
10.95%
Gross Profit Margin
13.89%
12.34%
9.01%
12.28%
14.25%
15.42%
15.43%
PAT Margin
8.73%
7.91%
5.34%
7.5%
9.38%
9.99%
10.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Aug 2025 is 39.65% vs 39.02% in Aug 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Aug 2025 is 49.98% vs 109.02% in Aug 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Aug 2025 is 86.32% vs 58.43% in Aug 2024

stock-summary

Interest

YoY Growth in year ended Aug 2025 is -100.00% vs 0.00% in Aug 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Aug 2025 has improved from Aug 2024

Compare Annual Results Of WITZ Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,856.61
1,613.43
3,243.18
201.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,856.61
1,613.43
3,243.18
201.01%
Raw Material Cost
3,102.84
1,174.59
1,928.25
164.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
25.22
-25.22
-100.00%
Selling and Distribution Expenses
1,146.19
1,572.58
-426.39
-27.11%
Other Expenses
4.15
-2.52
6.67
264.68%
Total Expenditure (Excl Depreciation)
4,290.55
2,747.17
1,543.38
56.18%
Operating Profit (PBDIT) excl Other Income
566.06
-1,133.74
1,699.80
149.93%
Other Income
16.44
41.13
-24.69
-60.03%
Operating Profit (PBDIT)
678.25
-886.75
1,565.00
176.49%
Interest
0.00
25.22
-25.22
-100.00%
Exceptional Items
-3.55
-777.01
773.46
99.54%
Gross Profit (PBDT)
1,753.77
438.84
1,314.93
299.64%
Depreciation
95.74
205.85
-110.11
-53.49%
Profit Before Tax
578.95
-1,894.83
2,473.78
130.55%
Tax
151.34
65.41
85.93
131.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
424.22
-1,960.24
2,384.46
121.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
424.22
-1,960.24
2,384.46
121.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.40
0.00
3.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
427.62
-1,960.24
2,387.86
121.81%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,825.37
1,431.87
1,393.50
97.32%
Earnings per share (EPS)
106.49
-114.63
221.12
192.90%
Diluted Earnings per share
106.49
-114.63
221.12
192.90%
Operating Profit Margin (Excl OI)
11.66%
-70.27%
0.00
81.93%
Gross Profit Margin
13.89%
-104.68%
0.00
118.57%
PAT Margin
8.73%
-121.50%
0.00
130.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 485.66 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 39.65% vs 39.02% in Aug 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 42.76 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 49.98% vs 109.02% in Aug 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.18 Million
in Aug 2025

Figures in Million
stock-summary

YoY Growth in year ended Aug 2025 is 86.32% vs 58.43% in Aug 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.66%
in Aug 2025

Figures in %
stock-summary

YoY Growth in year ended Aug 2025 has improved from Aug 2024