Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'22
Sep'21
Net Sales
278.58
205.82
Other Operating Income
0.00
0.00
Total Operating income
278.58
205.82
Raw Material Cost
103.81
74.69
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
62.72
53.09
Power Cost
0.00
0.00
Manufacturing Expenses
0.45
0.58
Selling and Distribution Expenses
119.40
91.50
Other Expenses
-6.32
-5.37
Total Expenditure (Excl Depreciation)
223.21
166.19
Operating Profit (PBDIT) excl Other Income
55.4
39.6
Other Income
0.03
2.53
Operating Profit (PBDIT)
57.91
43.13
Interest
0.45
0.58
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
174.77
131.13
Depreciation
2.51
0.97
Profit Before Tax
54.96
41.58
Tax
12.25
3.26
Provisions and contingencies
0.00
0.00
Profit After Tax
42.70
38.32
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
42.70
38.32
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
42.70
38.32
Equity Capital
0.00
0.00
Face Value
0.0
0.0
Reserves
90.94
48.23
Earnings per share (EPS)
19.96
17.9
Diluted Earnings per share
19.96
17.9
Operating Profit Margin (Excl OI)
19.88%
19.25%
Gross Profit Margin
20.63%
20.67%
PAT Margin
15.33%
18.62%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2022 is 35.37%
Consolidate Net Profit
YoY Growth in year ended Sep 2022 is 11.49%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2022 is 42.61%
Interest
YoY Growth in year ended Sep 2022 is -33.33%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2022 has improved from Sep 2021
Compare Annual Results Of WizBiz, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
278.58
0
278.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
278.58
0
278.58
Raw Material Cost
103.81
0
103.81
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62.72
0
62.72
Power Cost
0
0
0.00
Manufacturing Expenses
0.45
0
0.45
Selling and Distribution Expenses
119.40
0
119.40
Other Expenses
-6.32
0.00
-6.32
Total Expenditure (Excl Depreciation)
223.21
0
223.21
Operating Profit (PBDIT) excl Other Income
55.37
0.00
55.37
Other Income
0.03
0
0.03
Operating Profit (PBDIT)
57.91
0
57.91
Interest
0.45
0
0.45
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
174.77
0
174.77
Depreciation
2.51
0
2.51
Profit Before Tax
54.96
0
54.96
Tax
12.25
0
12.25
Provisions and contingencies
0.00
0
0.00
Profit After Tax
42.70
0
42.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42.70
0
42.70
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42.70
0
42.70
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
90.94
0
90.94
Earnings per share (EPS)
19.96
0
19.96
Diluted Earnings per share
19.96
0
19.96
Operating Profit Margin (Excl OI)
19.88%
0%
0.00
19.88%
Gross Profit Margin
20.63%
0%
0.00
20.63%
PAT Margin
15.33%
0%
0.00
15.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27.86 Million
in Sep 2022Figures in Million
Annual - Consolidate Net Profit
Consolidate Net Profit 4.27 Million
in Sep 2022Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.79 Million
in Sep 2022Figures in Million
Annual - Interest
Interest 0.04 Million
in Sep 2022Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.88%
in Sep 2022Figures in %






