Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,84,350.00
2,42,226.00
2,13,742.00
1,83,640.00
1,54,704.00
1,43,571.00
1,36,319.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,84,350.00
2,42,226.00
2,13,742.00
1,83,640.00
1,54,704.00
1,43,571.00
1,36,319.00
Raw Material Cost
2,40,814.00
2,05,107.00
1,77,424.00
1,52,906.00
1,28,576.00
1,19,157.00
1,11,163.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
775.00
486.00
307.00
225.00
177.00
162.00
185.00
Selling and Distribution Expenses
32,715.00
28,525.00
25,952.00
21,805.00
18,632.00
18,162.00
20,426.00
Other Expenses
-77.50
-48.60
-30.70
-22.50
-17.70
-16.20
-18.50
Total Expenditure (Excl Depreciation)
2,73,529.00
2,33,632.00
2,03,376.00
1,74,711.00
1,47,208.00
1,37,319.00
1,31,589.00
Operating Profit (PBDIT) excl Other Income
10821
8594
10366
8929
7496
6252
4730
Other Income
812.00
442.00
193.00
228.00
432.00
871.00
260.00
Operating Profit (PBDIT)
13,911.00
11,144.00
12,339.00
10,561.00
8,849.00
8,090.00
6,438.00
Interest
775.00
486.00
307.00
225.00
177.00
162.00
185.00
Exceptional Items
70.00
407.00
-129.00
-475.00
-239.00
-192.00
-40.00
Gross Profit (PBDT)
43,536.00
37,119.00
36,318.00
30,734.00
26,128.00
24,414.00
25,156.00
Depreciation
2,278.00
2,108.00
1,780.00
1,404.00
921.00
967.00
1,448.00
Profit Before Tax
10,929.00
8,956.00
10,120.00
8,455.00
7,511.00
6,768.00
4,764.00
Tax
3,750.00
3,710.00
3,770.00
2,951.00
2,732.00
746.00
1,777.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,620.00
4,982.00
6,205.00
5,342.00
4,626.00
5,913.00
2,956.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,620.00
4,982.00
6,205.00
5,342.00
4,626.00
5,913.00
2,956.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
558.00
264.00
145.00
162.00
153.00
108.00
30.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,178.00
5,246.00
6,350.00
5,504.00
4,779.00
6,021.00
2,986.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
49,757.00
44,672.00
40,318.00
35,485.00
31,595.00
28,639.00
22,785.00
Earnings per share (EPS)
369.17
279.77
352.09
303.79
263.17
339.85
174.22
Diluted Earnings per share
369.17
279.77
352.09
303.79
263.17
339.85
174.22
Operating Profit Margin (Excl OI)
3.81%
3.55%
4.85%
4.86%
4.85%
4.35%
3.47%
Gross Profit Margin
4.64%
4.57%
5.57%
5.37%
5.45%
5.39%
4.56%
PAT Margin
2.33%
2.06%
2.9%
2.91%
2.99%
4.12%
2.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.39% vs 13.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 36.83% vs -17.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 22.40% vs -11.89% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 59.47% vs 58.31% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of World Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,84,350.00
41,522.00
2,42,828.00
584.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,84,350.00
41,522.00
2,42,828.00
584.82%
Raw Material Cost
2,40,814.00
18,917.00
2,21,897.00
1,173.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
775.00
149.00
626.00
420.13%
Selling and Distribution Expenses
32,715.00
16,925.00
15,790.00
93.29%
Other Expenses
-77.50
-14.90
-62.60
-420.13%
Total Expenditure (Excl Depreciation)
2,73,529.00
35,842.00
2,37,687.00
663.15%
Operating Profit (PBDIT) excl Other Income
10,821.00
5,680.00
5,141.00
90.51%
Other Income
812.00
-1,456.00
2,268.00
155.77%
Operating Profit (PBDIT)
13,911.00
6,042.00
7,869.00
130.24%
Interest
775.00
149.00
626.00
420.13%
Exceptional Items
70.00
0.00
70.00
Gross Profit (PBDT)
43,536.00
22,605.00
20,931.00
92.59%
Depreciation
2,278.00
1,818.00
460.00
25.30%
Profit Before Tax
10,929.00
4,076.00
6,853.00
168.13%
Tax
3,750.00
2,202.00
1,548.00
70.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,620.00
1,622.00
4,998.00
308.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,620.00
1,622.00
4,998.00
308.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
558.00
398.00
160.00
40.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,178.00
2,020.00
5,158.00
255.35%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
49,757.00
13,590.00
36,167.00
266.13%
Earnings per share (EPS)
369.17
14.96
354.21
2,367.71%
Diluted Earnings per share
369.17
14.96
354.21
2,367.71%
Operating Profit Margin (Excl OI)
3.81%
13.68%
0.00
-9.87%
Gross Profit Margin
4.64%
14.19%
0.00
-9.55%
PAT Margin
2.33%
3.91%
0.00
-1.58%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 28,435.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.39% vs 13.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 717.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 36.83% vs -17.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,309.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.40% vs -11.89% in Dec 2024
Annual - Interest
Interest 77.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.47% vs 58.31% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






