Writeup Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3965450004
JPY
3,015.00
-100 (-3.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,003.77
2,776.07
2,224.80
2,777.53
2,134.12
1,851.62
1,612.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,003.77
2,776.07
2,224.80
2,777.53
2,134.12
1,851.62
1,612.99
Raw Material Cost
771.89
511.14
422.90
411.09
442.56
515.53
517.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
545.97
506.74
412.26
392.85
356.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.11
0.06
0.09
0.37
0.50
0.49
Selling and Distribution Expenses
2,391.16
1,945.18
1,658.41
1,525.57
1,089.00
1,078.50
817.84
Other Expenses
12.00
-0.01
-54.60
-50.68
-41.26
-39.34
-35.71
Total Expenditure (Excl Depreciation)
3,283.05
2,456.32
2,081.30
1,936.65
1,531.56
1,594.03
1,335.48
Operating Profit (PBDIT) excl Other Income
720.6999999999999
319.8
143.5
840.9000000000001
602.6
257.6
277.5
Other Income
4.55
-7.08
-1.87
-4.38
-5.94
-1.41
-12.47
Operating Profit (PBDIT)
776.72
347.17
160.61
845.15
602.93
263.85
272.69
Interest
0.00
0.11
0.06
0.09
0.37
0.50
0.49
Exceptional Items
-1.50
0.00
1.52
5.41
-10.00
0.00
0.00
Gross Profit (PBDT)
3,231.88
2,264.93
1,801.90
2,366.44
1,691.57
1,336.09
1,095.36
Depreciation
51.45
34.49
18.99
8.66
6.30
7.67
7.64
Profit Before Tax
723.77
312.56
143.08
841.81
586.25
255.68
264.56
Tax
238.73
81.95
33.33
235.23
155.17
101.95
72.62
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
485.04
230.61
109.75
606.58
431.08
153.73
191.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
485.04
230.61
109.75
606.58
431.08
153.73
191.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
485.04
230.61
109.75
606.58
431.08
153.73
191.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,120.16
2,701.22
2,468.65
2,465.26
2,052.92
1,622.15
1,467.66
Earnings per share (EPS)
94.14
44.46
20.89
114.87
81.71
29.17
33.89
Diluted Earnings per share
94.14
44.46
20.89
114.87
81.71
29.17
33.89
Operating Profit Margin (Excl OI)
18.0%
11.52%
6.45%
30.27%
28.23%
13.91%
17.2%
Gross Profit Margin
19.36%
12.5%
7.28%
30.62%
27.77%
14.22%
16.88%
PAT Margin
12.11%
8.31%
4.93%
21.84%
20.2%
8.3%
11.9%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 44.22% vs 24.78% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 110.32% vs 110.21% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 118.01% vs 117.97% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -100.00% vs 0.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Writeup Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,003.77
4,268.06
-264.29
-6.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,003.77
4,268.06
-264.29
-6.19%
Raw Material Cost
771.89
2,980.53
-2,208.64
-74.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
10.30
-10.30
-100.00%
Selling and Distribution Expenses
2,391.16
1,342.04
1,049.12
78.17%
Other Expenses
12.00
2.61
9.39
359.77%
Total Expenditure (Excl Depreciation)
3,283.05
4,358.94
-1,075.89
-24.68%
Operating Profit (PBDIT) excl Other Income
720.72
-90.88
811.60
893.05%
Other Income
4.55
118.89
-114.34
-96.17%
Operating Profit (PBDIT)
776.72
465.20
311.52
66.96%
Interest
0.00
10.30
-10.30
-100.00%
Exceptional Items
-1.50
-505.47
503.97
99.70%
Gross Profit (PBDT)
3,231.88
1,287.53
1,944.35
151.01%
Depreciation
51.45
437.19
-385.74
-88.23%
Profit Before Tax
723.77
-487.75
1,211.52
248.39%
Tax
238.73
76.88
161.85
210.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
485.04
-564.63
1,049.67
185.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
485.04
-564.63
1,049.67
185.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
485.04
-564.63
1,049.67
185.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,120.16
5,856.11
-2,735.95
-46.72%
Earnings per share (EPS)
94.14
-36.00
130.14
361.50%
Diluted Earnings per share
94.14
-36.00
130.14
361.50%
Operating Profit Margin (Excl OI)
18.00%
-2.13%
0.00
20.13%
Gross Profit Margin
19.36%
-1.18%
0.00
20.54%
PAT Margin
12.11%
-13.23%
0.00
25.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 400.38 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 44.22% vs 24.78% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 48.50 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 110.32% vs 110.21% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.22 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 118.01% vs 117.97% in Mar 2024

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.00%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024