Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
16,166.80
14,437.20
11,932.90
10,279.10
8,803.90
8,916.10
7,908.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,166.80
14,437.20
11,932.90
10,279.10
8,803.90
8,916.10
7,908.10
Raw Material Cost
13,567.80
12,260.50
10,232.10
8,779.20
7,642.90
7,660.40
6,649.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
8,887.90
8,047.10
6,679.90
5,851.20
5,221.80
5,177.20
4,567.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
306.20
249.70
119.40
80.60
93.90
127.20
56.20
Selling and Distribution Expenses
1,156.10
980.40
794.00
745.80
606.10
703.30
797.20
Other Expenses
-919.41
-829.68
-679.93
-593.18
-531.57
-530.44
-462.33
Total Expenditure (Excl Depreciation)
14,723.90
13,240.90
11,026.10
9,525.00
8,249.00
8,363.70
7,446.20
Operating Profit (PBDIT) excl Other Income
1442.8999999999999
1196.3
906.8000000000001
754.0999999999999
554.9
552.4
461.9
Other Income
23.00
14.30
-16.80
27.40
-1.40
31.50
-14.90
Operating Profit (PBDIT)
2,151.20
1,883.80
1,466.50
1,300.00
1,029.80
1,037.30
641.40
Interest
306.20
249.70
119.40
80.60
93.90
127.20
56.20
Exceptional Items
-266.10
-245.70
-207.10
-75.30
-91.90
-83.20
-62.30
Gross Profit (PBDT)
2,599.00
2,176.70
1,700.80
1,499.90
1,161.00
1,255.70
1,259.10
Depreciation
685.30
673.20
576.50
518.50
476.30
453.40
194.40
Profit Before Tax
893.60
715.20
563.50
625.60
367.70
373.50
328.50
Tax
246.60
191.90
152.80
171.00
108.50
100.10
80.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
681.40
550.00
431.80
473.60
276.00
286.50
248.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
681.40
550.00
431.80
473.60
276.00
286.50
248.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
3.00
2.90
0.50
1.40
-0.80
0.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
681.40
553.00
434.70
474.10
277.40
285.70
248.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,272.50
6,328.90
6,006.00
4,664.50
4,080.40
3,330.80
3,259.00
Earnings per share (EPS)
5.38
4.4
3.58
4.05
2.5
2.71
2.38
Diluted Earnings per share
5.38
4.4
3.58
4.05
2.5
2.71
2.38
Operating Profit Margin (Excl OI)
8.93%
8.29%
7.6%
7.34%
6.3%
6.2%
5.84%
Gross Profit Margin
9.77%
9.62%
9.55%
11.13%
9.59%
9.27%
6.61%
PAT Margin
4.21%
3.81%
3.62%
4.61%
3.13%
3.21%
3.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.98% vs 20.99% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 23.22% vs 27.21% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 13.84% vs 26.04% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 22.63% vs 109.13% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of WSP Global, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
16,166.80
7,500.00
8,666.80
115.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,166.80
7,500.00
8,666.80
115.56%
Raw Material Cost
13,567.80
4,622.90
8,944.90
193.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
8,887.90
4,415.20
4,472.70
101.30%
Power Cost
0
0
0.00
Manufacturing Expenses
306.20
118.60
187.60
158.18%
Selling and Distribution Expenses
1,156.10
2,239.10
-1,083.00
-48.37%
Other Expenses
-919.41
-453.38
-466.03
-102.79%
Total Expenditure (Excl Depreciation)
14,723.90
6,862.00
7,861.90
114.57%
Operating Profit (PBDIT) excl Other Income
1,442.90
638.00
804.90
126.16%
Other Income
23.00
25.20
-2.20
-8.73%
Operating Profit (PBDIT)
2,151.20
981.80
1,169.40
119.11%
Interest
306.20
118.60
187.60
158.18%
Exceptional Items
-266.10
-91.90
-174.20
-189.55%
Gross Profit (PBDT)
2,599.00
2,877.10
-278.10
-9.67%
Depreciation
685.30
318.60
366.70
115.10%
Profit Before Tax
893.60
452.70
440.90
97.39%
Tax
246.60
91.20
155.40
170.39%
Provisions and contingencies
0
0
0.00
Profit After Tax
681.40
361.50
319.90
88.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
681.40
361.50
319.90
88.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
681.40
361.50
319.90
88.49%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,272.50
2,945.10
5,327.40
180.89%
Earnings per share (EPS)
5.38
3.17
2.21
69.72%
Diluted Earnings per share
5.38
3.17
2.21
69.72%
Operating Profit Margin (Excl OI)
8.93%
8.51%
0.00
0.42%
Gross Profit Margin
9.77%
10.28%
0.00
-0.51%
PAT Margin
4.21%
4.82%
0.00
-0.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,616.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.98% vs 20.99% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 68.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.22% vs 27.21% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 212.82 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.84% vs 26.04% in Dec 2023
Annual - Interest
Interest 30.62 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.63% vs 109.13% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.93%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






