Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,999.76
1,588.58
1,311.50
1,249.36
1,066.11
692.82
359.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,999.76
1,588.58
1,311.50
1,249.36
1,066.11
692.82
359.80
Raw Material Cost
1,125.71
920.91
727.19
696.56
576.77
310.29
140.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
291.40
227.22
161.83
128.13
79.63
50.00
31.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.50
37.76
36.19
14.54
0.54
0.64
0.44
Selling and Distribution Expenses
172.20
91.22
103.42
100.19
82.93
64.20
32.34
Other Expenses
-9.08
-5.08
-8.52
-4.88
-2.64
-1.57
-1.49
Total Expenditure (Excl Depreciation)
1,538.04
1,226.34
943.45
890.57
713.46
409.43
189.43
Operating Profit (PBDIT) excl Other Income
461.70000000000005
362.2
368.1
358.8
352.59999999999997
283.4
170.39999999999998
Other Income
92.16
93.93
90.02
61.64
56.72
29.06
34.99
Operating Profit (PBDIT)
681.25
602.04
519.65
461.75
438.48
357.25
199.55
Interest
39.50
37.76
36.19
14.54
0.54
0.64
0.44
Exceptional Items
25.93
5.38
0.00
1.59
0.21
1.77
0.00
Gross Profit (PBDT)
874.06
667.67
584.32
552.81
489.34
382.53
219.62
Depreciation
73.68
62.54
29.27
12.55
5.62
3.93
3.48
Profit Before Tax
594.00
507.13
454.19
436.25
432.53
354.46
195.63
Tax
66.09
45.95
42.99
55.23
59.38
49.30
27.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
527.61
461.19
411.19
381.02
373.15
305.16
167.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
527.61
461.19
411.19
381.02
373.15
305.16
167.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
527.61
461.19
411.19
381.02
373.15
305.16
167.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,318.84
2,926.23
2,679.20
2,307.35
1,799.88
1,458.15
319.71
Earnings per share (EPS)
1.94
1.69
1.51
1.4
1.38
1.13
0.62
Diluted Earnings per share
1.94
1.69
1.51
1.4
1.38
1.13
0.62
Operating Profit Margin (Excl OI)
25.77%
28.05%
30.53%
31.02%
35.28%
46.8%
44.77%
Gross Profit Margin
33.39%
35.86%
36.86%
35.92%
41.1%
51.73%
55.34%
PAT Margin
26.38%
29.03%
31.35%
30.5%
35.0%
44.05%
46.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 25.88% vs 21.13% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 14.40% vs 12.16% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.94% vs 18.27% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 4.50% vs 4.42% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Wuhan DR Laser Technology Corp., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,999.76
0
1,999.76
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,999.76
0
1,999.76
Raw Material Cost
1,125.71
0
1,125.71
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
291.40
0
291.40
Power Cost
0
0
0.00
Manufacturing Expenses
39.50
0
39.50
Selling and Distribution Expenses
172.20
0
172.20
Other Expenses
-9.08
0.00
-9.08
Total Expenditure (Excl Depreciation)
1,538.04
0
1,538.04
Operating Profit (PBDIT) excl Other Income
461.72
0.00
461.72
Other Income
92.16
0
92.16
Operating Profit (PBDIT)
681.25
0
681.25
Interest
39.50
0
39.50
Exceptional Items
25.93
0
25.93
Gross Profit (PBDT)
874.06
0
874.06
Depreciation
73.68
0
73.68
Profit Before Tax
594.00
0
594.00
Tax
66.09
0
66.09
Provisions and contingencies
0
0
0.00
Profit After Tax
527.61
0
527.61
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
527.61
0
527.61
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
527.61
0
527.61
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,318.84
0
3,318.84
Earnings per share (EPS)
1.94
0
1.94
Diluted Earnings per share
1.94
0
1.94
Operating Profit Margin (Excl OI)
25.77%
0%
0.00
25.77%
Gross Profit Margin
33.39%
0%
0.00
33.39%
PAT Margin
26.38%
0%
0.00
26.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 199.98 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.88% vs 21.13% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 52.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.40% vs 12.16% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.94% vs 18.27% in Dec 2023
Annual - Interest
Interest 3.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.50% vs 4.42% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.77%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






