Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
601.72
546.90
503.24
425.63
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
601.72
546.90
503.24
425.63
Raw Material Cost
349.84
341.47
317.25
268.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
120.77
106.71
90.76
71.18
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.01
3.25
2.36
3.29
Selling and Distribution Expenses
104.96
78.99
73.34
54.85
Other Expenses
-7.81
-7.20
-6.15
-4.17
Total Expenditure (Excl Depreciation)
500.49
458.46
422.18
356.01
Operating Profit (PBDIT) excl Other Income
101.19999999999999
88.4
81.1
69.6
Other Income
12.72
17.88
3.08
4.26
Operating Profit (PBDIT)
118.42
109.12
96.81
78.82
Interest
3.01
3.25
2.36
3.29
Exceptional Items
0.12
0.11
0.02
-0.01
Gross Profit (PBDT)
251.88
205.44
185.99
157.29
Depreciation
10.46
10.45
9.05
6.68
Profit Before Tax
105.06
95.52
85.42
68.85
Tax
10.97
8.50
9.35
6.34
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
94.38
86.48
76.80
62.47
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
94.38
86.48
76.80
62.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.32
1.06
-0.26
0.06
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.70
87.54
76.53
62.53
Equity Capital
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
Reserves
925.85
380.98
324.50
221.94
Earnings per share (EPS)
1.7
1.55
1.38
1.12
Diluted Earnings per share
1.7
1.55
1.38
1.12
Operating Profit Margin (Excl OI)
15.83%
14.77%
16.83%
15.95%
Gross Profit Margin
19.2%
19.38%
18.77%
17.74%
PAT Margin
15.68%
15.81%
15.26%
14.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.02% vs 8.68% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 8.23% vs 14.38% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 15.90% vs -2.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -9.09% vs 37.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wuhan Guide Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
601.72
0
601.72
Other Operating Income
0.00
0.00
0.00
Total Operating income
601.72
0
601.72
Raw Material Cost
349.84
0
349.84
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
120.77
0
120.77
Power Cost
0
0
0.00
Manufacturing Expenses
3.01
0
3.01
Selling and Distribution Expenses
104.96
0
104.96
Other Expenses
-7.81
0.00
-7.81
Total Expenditure (Excl Depreciation)
500.49
0
500.49
Operating Profit (PBDIT) excl Other Income
101.23
0.00
101.23
Other Income
12.72
0
12.72
Operating Profit (PBDIT)
118.42
0
118.42
Interest
3.01
0
3.01
Exceptional Items
0.12
0
0.12
Gross Profit (PBDT)
251.88
0
251.88
Depreciation
10.46
0
10.46
Profit Before Tax
105.06
0
105.06
Tax
10.97
0
10.97
Provisions and contingencies
0
0
0.00
Profit After Tax
94.38
0
94.38
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.38
0
94.38
Share in Profit of Associates
0
0
0.00
Minority Interest
0.32
0
0.32
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.70
0
94.70
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
925.85
0
925.85
Earnings per share (EPS)
1.70
0
1.70
Diluted Earnings per share
1.70
0
1.70
Operating Profit Margin (Excl OI)
15.83%
0%
0.00
15.83%
Gross Profit Margin
19.20%
0%
0.00
19.20%
PAT Margin
15.68%
0%
0.00
15.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 60.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.02% vs 8.68% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 9.47 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.23% vs 14.38% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.90% vs -2.67% in Dec 2023
Annual - Interest
Interest 0.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.09% vs 37.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.83%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






