Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,564.18
11,008.29
8,842.97
6,966.95
6,984.37
6,795.99
6,014.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,564.18
11,008.29
8,842.97
6,966.95
6,984.37
6,795.99
6,014.70
Raw Material Cost
10,460.06
10,092.51
8,090.85
5,740.22
5,442.36
5,101.26
4,464.27
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.11
76.44
47.75
25.33
30.19
45.32
90.90
Selling and Distribution Expenses
299.43
228.70
273.81
278.26
257.21
260.59
245.33
Other Expenses
31.84
27.16
23.02
25.66
22.70
18.61
9.48
Total Expenditure (Excl Depreciation)
11,160.01
10,669.29
8,642.64
6,300.38
5,956.79
5,593.25
4,895.30
Operating Profit (PBDIT) excl Other Income
404.20000000000005
339
200.3
666.5999999999999
1027.6000000000001
1202.7
1119.4
Other Income
105.13
139.94
298.95
188.94
72.18
114.39
307.71
Operating Profit (PBDIT)
1,185.00
1,206.38
1,367.11
1,559.78
1,746.83
1,861.86
1,779.57
Interest
82.11
76.44
47.75
25.33
30.19
45.32
90.90
Exceptional Items
-88.67
-0.96
-36.01
15.87
-11.35
-151.83
-180.01
Gross Profit (PBDT)
1,104.13
915.78
752.12
1,226.73
1,542.01
1,694.73
1,550.43
Depreciation
777.67
789.84
915.73
777.09
673.38
557.83
397.23
Profit Before Tax
236.55
339.14
367.62
773.23
1,031.91
1,106.88
1,111.43
Tax
3.39
-6.29
20.72
17.21
126.82
144.00
164.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
203.60
356.79
241.56
679.66
904.24
834.23
845.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
203.60
356.79
241.56
679.66
904.24
834.23
845.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
37.05
10.01
54.11
32.73
28.69
16.19
14.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
240.65
366.80
295.68
712.39
932.93
850.42
859.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,631.59
8,315.03
8,264.86
8,266.48
7,703.19
7,026.65
6,304.24
Earnings per share (EPS)
0.08
0.15
0.1
0.28
0.36
0.34
0.35
Diluted Earnings per share
0.08
0.15
0.1
0.28
0.36
0.34
0.35
Operating Profit Margin (Excl OI)
2.61%
2.51%
1.72%
8.52%
14.34%
17.51%
17.87%
Gross Profit Margin
8.77%
10.26%
14.51%
22.25%
24.42%
24.5%
25.08%
PAT Margin
1.76%
3.24%
2.73%
9.76%
12.95%
12.28%
14.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.05% vs 24.49% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -34.41% vs 24.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.27% vs -0.17% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.46% vs 59.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Wuhu Token Science Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
11,564.18
0
11,564.18
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,564.18
0
11,564.18
Raw Material Cost
10,460.06
0
10,460.06
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
82.11
0
82.11
Selling and Distribution Expenses
299.43
0
299.43
Other Expenses
31.84
0.00
31.84
Total Expenditure (Excl Depreciation)
11,160.01
0
11,160.01
Operating Profit (PBDIT) excl Other Income
404.18
0.00
404.18
Other Income
105.13
0
105.13
Operating Profit (PBDIT)
1,185.00
0
1,185.00
Interest
82.11
0
82.11
Exceptional Items
-88.67
0
-88.67
Gross Profit (PBDT)
1,104.13
0
1,104.13
Depreciation
777.67
0
777.67
Profit Before Tax
236.55
0
236.55
Tax
3.39
0
3.39
Provisions and contingencies
0
0
0.00
Profit After Tax
203.60
0
203.60
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
203.60
0
203.60
Share in Profit of Associates
0
0
0.00
Minority Interest
37.05
0
37.05
Other related items
0.00
0.00
0.00
Consolidated Net Profit
240.65
0
240.65
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,631.59
0
8,631.59
Earnings per share (EPS)
0.08
0
0.08
Diluted Earnings per share
0.08
0
0.08
Operating Profit Margin (Excl OI)
2.61%
0%
0.00
2.61%
Gross Profit Margin
8.77%
0%
0.00
8.77%
PAT Margin
1.76%
0%
0.00
1.76%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,156.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.05% vs 24.49% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.41% vs 24.04% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.27% vs -0.17% in Dec 2024
Annual - Interest
Interest 8.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.46% vs 59.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.61%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






