Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,008.29
8,842.97
6,942.40
6,984.37
6,795.99
5,994.91
9,586.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,008.29
8,842.97
6,942.40
6,984.37
6,795.99
5,994.91
9,586.37
Raw Material Cost
10,092.51
8,090.85
5,740.22
5,442.36
5,101.26
4,464.27
8,202.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
76.44
47.75
25.33
30.19
45.32
90.90
116.78
Selling and Distribution Expenses
228.70
273.81
278.26
257.21
260.66
245.33
298.14
Other Expenses
27.16
23.02
25.66
22.70
18.61
9.48
-2.95
Total Expenditure (Excl Depreciation)
10,669.29
8,642.64
6,300.38
5,956.79
5,593.32
4,895.30
8,588.32
Operating Profit (PBDIT) excl Other Income
339
200.3
642
1027.6000000000001
1202.7
1099.6
998
Other Income
139.94
298.95
188.94
72.18
104.81
307.71
11.67
Operating Profit (PBDIT)
1,206.38
1,367.11
1,559.78
1,746.83
1,861.86
1,779.57
1,300.04
Interest
76.44
47.75
25.33
30.19
45.32
90.90
116.78
Exceptional Items
-0.96
-36.01
15.87
-11.35
-151.83
-180.01
0.74
Gross Profit (PBDT)
915.78
752.12
1,202.18
1,542.01
1,694.73
1,530.64
1,383.50
Depreciation
789.84
915.73
777.09
673.38
557.83
397.23
320.75
Profit Before Tax
339.14
367.62
773.23
1,031.91
1,106.88
1,111.43
863.25
Tax
-6.29
20.72
17.21
126.82
144.00
164.54
145.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
356.79
241.56
679.66
904.24
834.23
845.44
712.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
356.79
241.56
679.66
904.24
834.23
845.44
712.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.01
54.11
32.73
28.69
16.19
14.15
13.76
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
366.80
295.68
712.39
932.93
850.42
859.59
725.78
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,315.03
8,264.86
8,266.48
7,703.19
7,026.65
6,245.11
4,856.68
Earnings per share (EPS)
0.15
0.1
0.28
0.36
0.34
0.35
0.31
Diluted Earnings per share
0.15
0.1
0.28
0.36
0.34
0.35
0.31
Operating Profit Margin (Excl OI)
2.51%
1.72%
8.55%
14.34%
17.65%
17.93%
10.09%
Gross Profit Margin
10.26%
14.51%
22.33%
24.42%
24.5%
25.17%
12.35%
PAT Margin
3.24%
2.73%
9.79%
12.95%
12.28%
14.1%
7.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 24.49% vs 27.38% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 24.04% vs -58.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -0.17% vs -22.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 59.83% vs 88.93% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wuhu Token Science Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
11,008.29
0
11,008.29
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,008.29
0
11,008.29
Raw Material Cost
10,092.51
0
10,092.51
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
76.44
0
76.44
Selling and Distribution Expenses
228.70
0
228.70
Other Expenses
27.16
0.00
27.16
Total Expenditure (Excl Depreciation)
10,669.29
0
10,669.29
Operating Profit (PBDIT) excl Other Income
339.00
0.00
339.00
Other Income
139.94
0
139.94
Operating Profit (PBDIT)
1,206.38
0
1,206.38
Interest
76.44
0
76.44
Exceptional Items
-0.96
0
-0.96
Gross Profit (PBDT)
915.78
0
915.78
Depreciation
789.84
0
789.84
Profit Before Tax
339.14
0
339.14
Tax
-6.29
0
-6.29
Provisions and contingencies
0
0
0.00
Profit After Tax
356.79
0
356.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
356.79
0
356.79
Share in Profit of Associates
0
0
0.00
Minority Interest
10.01
0
10.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
366.80
0
366.80
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,315.03
0
8,315.03
Earnings per share (EPS)
0.15
0
0.15
Diluted Earnings per share
0.15
0
0.15
Operating Profit Margin (Excl OI)
2.51%
0%
0.00
2.51%
Gross Profit Margin
10.26%
0%
0.00
10.26%
PAT Margin
3.24%
0%
0.00
3.24%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,100.83 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.49% vs 27.38% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 36.68 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.04% vs -58.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.17% vs -22.07% in Dec 2023
Annual - Interest
Interest 7.64 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 59.83% vs 88.93% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.51%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






