WuXi AppTec Co., Ltd.

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: CNE100003F19
HKD
124.90
51.7 (70.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
47,090.90
38,779.16
42,739.11
45,764.81
27,602.21
18,580.75
14,596.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,090.90
38,779.16
42,739.11
45,764.81
27,602.21
18,580.75
14,596.01
Raw Material Cost
24,347.90
21,705.53
24,775.86
28,895.50
17,640.52
11,552.00
8,919.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,983.94
9,898.59
11,860.89
12,897.21
9,735.80
6,757.07
4,779.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
323.46
233.62
174.24
185.87
154.67
220.28
145.16
Selling and Distribution Expenses
4,259.78
3,562.87
3,848.78
4,410.45
3,596.59
2,776.41
2,257.29
Other Expenses
-1,016.41
-892.30
-1,053.12
-1,120.63
-875.49
-619.83
-425.51
Total Expenditure (Excl Depreciation)
29,751.00
26,477.61
30,128.55
35,182.77
22,372.71
15,107.43
11,846.20
Operating Profit (PBDIT) excl Other Income
17339.9
12301.5
12610.599999999999
10582
5229.5
3473.2999999999997
2749.8
Other Income
6,649.76
1,917.48
2,604.01
1,262.80
2,429.43
580.94
346.85
Operating Profit (PBDIT)
27,550.26
17,097.29
17,660.29
14,073.68
9,442.57
5,330.75
4,189.02
Interest
323.46
233.62
174.24
185.87
154.67
220.28
145.16
Exceptional Items
-148.68
202.70
-96.43
742.84
-112.82
54.14
-278.07
Gross Profit (PBDT)
22,743.00
17,073.63
17,963.25
16,869.32
9,961.69
7,028.75
5,676.55
Depreciation
3,810.49
2,904.45
2,520.20
2,228.85
1,783.64
1,276.49
1,092.36
Profit Before Tax
23,267.62
14,161.92
14,869.42
12,401.80
7,391.44
3,888.12
2,673.42
Tax
4,212.63
2,093.06
2,261.47
1,995.34
1,060.18
430.52
482.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,355.25
12,215.27
12,414.10
10,245.94
6,137.61
3,318.96
2,099.21
Extraordinary Items
-0.00
0.00
-0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,355.25
12,215.27
12,414.10
10,245.94
6,137.61
3,318.96
2,099.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
190.58
119.30
119.03
103.38
46.75
29.23
64.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,545.83
12,334.57
12,533.13
10,349.32
6,184.36
3,348.19
2,163.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
88,784.67
62,397.64
60,690.12
52,308.39
47,085.34
38,525.89
19,365.41
Earnings per share (EPS)
7.14
3.49
4.0
3.28
2.09
1.18
0.76
Diluted Earnings per share
7.14
3.49
4.0
3.28
2.09
1.18
0.76
Operating Profit Margin (Excl OI)
36.29%
31.65%
29.33%
23.12%
18.95%
18.69%
18.84%
Gross Profit Margin
57.5%
44.01%
40.69%
31.97%
33.24%
27.8%
25.8%
PAT Margin
41.1%
31.5%
29.05%
22.39%
22.24%
17.86%
14.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 21.43% vs -9.27% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 58.46% vs -1.58% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 37.69% vs 0.82% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 38.48% vs 34.10% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of WuXi AppTec Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
47,090.90
31,297.38
15,793.52
50.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,090.90
31,297.38
15,793.52
50.46%
Raw Material Cost
24,347.90
5,785.65
18,562.25
320.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,983.94
4,841.33
6,142.61
126.88%
Power Cost
0
0
0.00
Manufacturing Expenses
323.46
319.97
3.49
1.09%
Selling and Distribution Expenses
4,259.78
13,260.66
-9,000.88
-67.88%
Other Expenses
-1,016.41
35.65
-1,052.06
-2,951.08%
Total Expenditure (Excl Depreciation)
29,751.00
24,564.15
5,186.85
21.12%
Operating Profit (PBDIT) excl Other Income
17,339.90
6,733.23
10,606.67
157.53%
Other Income
6,649.76
822.78
5,826.98
708.21%
Operating Profit (PBDIT)
27,550.26
8,957.74
18,592.52
207.56%
Interest
323.46
319.97
3.49
1.09%
Exceptional Items
-148.68
-1,385.82
1,237.14
89.27%
Gross Profit (PBDT)
22,743.00
25,511.72
-2,768.72
-10.85%
Depreciation
3,810.49
1,401.73
2,408.76
171.84%
Profit Before Tax
23,267.62
5,850.22
17,417.40
297.72%
Tax
4,212.63
534.43
3,678.20
688.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,355.25
2,081.39
17,273.86
829.92%
Extraordinary Items
-0.00
0.00
-0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,355.25
2,081.39
17,273.86
829.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
190.58
3,106.14
-2,915.56
-93.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,545.83
5,187.52
14,358.31
276.79%
Equity Capital
0
0
0.00
Face Value
1.11
0.03
0.00
Reserves
88,784.67
34,013.06
54,771.61
161.03%
Earnings per share (EPS)
7.14
0.11
7.03
6,390.91%
Diluted Earnings per share
7.14
0.11
7.03
6,390.91%
Operating Profit Margin (Excl OI)
36.29%
21.51%
0.00
14.78%
Gross Profit Margin
57.50%
23.17%
0.00
34.33%
PAT Margin
41.10%
6.65%
0.00
34.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,709.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 21.43% vs -9.27% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,954.58 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 58.46% vs -1.58% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,090.05 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 37.69% vs 0.82% in Dec 2024

Annual - Interest
Interest 32.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 38.48% vs 34.10% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.29%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024