Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
47,090.90
38,779.16
42,739.11
45,764.81
27,602.21
18,580.75
14,596.01
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,090.90
38,779.16
42,739.11
45,764.81
27,602.21
18,580.75
14,596.01
Raw Material Cost
24,347.90
21,705.53
24,775.86
28,895.50
17,640.52
11,552.00
8,919.45
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,983.94
9,898.59
11,860.89
12,897.21
9,735.80
6,757.07
4,779.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
323.46
233.62
174.24
185.87
154.67
220.28
145.16
Selling and Distribution Expenses
4,259.78
3,562.87
3,848.78
4,410.45
3,596.59
2,776.41
2,257.29
Other Expenses
-1,016.41
-892.30
-1,053.12
-1,120.63
-875.49
-619.83
-425.51
Total Expenditure (Excl Depreciation)
29,751.00
26,477.61
30,128.55
35,182.77
22,372.71
15,107.43
11,846.20
Operating Profit (PBDIT) excl Other Income
17339.9
12301.5
12610.599999999999
10582
5229.5
3473.2999999999997
2749.8
Other Income
6,649.76
1,917.48
2,604.01
1,262.80
2,429.43
580.94
346.85
Operating Profit (PBDIT)
27,550.26
17,097.29
17,660.29
14,073.68
9,442.57
5,330.75
4,189.02
Interest
323.46
233.62
174.24
185.87
154.67
220.28
145.16
Exceptional Items
-148.68
202.70
-96.43
742.84
-112.82
54.14
-278.07
Gross Profit (PBDT)
22,743.00
17,073.63
17,963.25
16,869.32
9,961.69
7,028.75
5,676.55
Depreciation
3,810.49
2,904.45
2,520.20
2,228.85
1,783.64
1,276.49
1,092.36
Profit Before Tax
23,267.62
14,161.92
14,869.42
12,401.80
7,391.44
3,888.12
2,673.42
Tax
4,212.63
2,093.06
2,261.47
1,995.34
1,060.18
430.52
482.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
19,355.25
12,215.27
12,414.10
10,245.94
6,137.61
3,318.96
2,099.21
Extraordinary Items
-0.00
0.00
-0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
19,355.25
12,215.27
12,414.10
10,245.94
6,137.61
3,318.96
2,099.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
190.58
119.30
119.03
103.38
46.75
29.23
64.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
19,545.83
12,334.57
12,533.13
10,349.32
6,184.36
3,348.19
2,163.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
1.19
1.12
Reserves
88,784.67
62,397.64
60,690.12
52,308.39
47,085.34
38,525.89
19,365.41
Earnings per share (EPS)
7.14
3.49
4.0
3.28
2.09
1.18
0.76
Diluted Earnings per share
7.14
3.49
4.0
3.28
2.09
1.18
0.76
Operating Profit Margin (Excl OI)
36.29%
31.65%
29.33%
23.12%
18.95%
18.69%
18.84%
Gross Profit Margin
57.5%
44.01%
40.69%
31.97%
33.24%
27.8%
25.8%
PAT Margin
41.1%
31.5%
29.05%
22.39%
22.24%
17.86%
14.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 21.43% vs -9.27% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 58.46% vs -1.58% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 37.69% vs 0.82% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 38.48% vs 34.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of WuXi AppTec Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
47,090.90
31,297.38
15,793.52
50.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,090.90
31,297.38
15,793.52
50.46%
Raw Material Cost
24,347.90
5,785.65
18,562.25
320.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,983.94
4,841.33
6,142.61
126.88%
Power Cost
0
0
0.00
Manufacturing Expenses
323.46
319.97
3.49
1.09%
Selling and Distribution Expenses
4,259.78
13,260.66
-9,000.88
-67.88%
Other Expenses
-1,016.41
35.65
-1,052.06
-2,951.08%
Total Expenditure (Excl Depreciation)
29,751.00
24,564.15
5,186.85
21.12%
Operating Profit (PBDIT) excl Other Income
17,339.90
6,733.23
10,606.67
157.53%
Other Income
6,649.76
822.78
5,826.98
708.21%
Operating Profit (PBDIT)
27,550.26
8,957.74
18,592.52
207.56%
Interest
323.46
319.97
3.49
1.09%
Exceptional Items
-148.68
-1,385.82
1,237.14
89.27%
Gross Profit (PBDT)
22,743.00
25,511.72
-2,768.72
-10.85%
Depreciation
3,810.49
1,401.73
2,408.76
171.84%
Profit Before Tax
23,267.62
5,850.22
17,417.40
297.72%
Tax
4,212.63
534.43
3,678.20
688.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
19,355.25
2,081.39
17,273.86
829.92%
Extraordinary Items
-0.00
0.00
-0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
19,355.25
2,081.39
17,273.86
829.92%
Share in Profit of Associates
0
0
0.00
Minority Interest
190.58
3,106.14
-2,915.56
-93.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
19,545.83
5,187.52
14,358.31
276.79%
Equity Capital
0
0
0.00
Face Value
1.11
0.03
0.00
Reserves
88,784.67
34,013.06
54,771.61
161.03%
Earnings per share (EPS)
7.14
0.11
7.03
6,390.91%
Diluted Earnings per share
7.14
0.11
7.03
6,390.91%
Operating Profit Margin (Excl OI)
36.29%
21.51%
0.00
14.78%
Gross Profit Margin
57.50%
23.17%
0.00
34.33%
PAT Margin
41.10%
6.65%
0.00
34.45%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,709.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.43% vs -9.27% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,954.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 58.46% vs -1.58% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,090.05 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 37.69% vs 0.82% in Dec 2024
Annual - Interest
Interest 32.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.48% vs 34.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






