Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,288.05
3,639.57
3,244.55
2,754.17
2,629.54
2,469.46
2,161.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,288.05
3,639.57
3,244.55
2,754.17
2,629.54
2,469.46
2,161.13
Raw Material Cost
2,096.78
2,265.75
2,008.59
1,649.58
1,580.31
1,034.98
993.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.25
24.02
23.24
23.70
27.51
28.21
16.10
Selling and Distribution Expenses
737.20
1,037.05
1,076.82
703.78
671.48
1,066.79
809.70
Other Expenses
10.73
10.65
13.10
10.49
3.71
1.70
1.42
Total Expenditure (Excl Depreciation)
2,967.56
3,433.37
3,239.62
2,481.93
2,316.36
2,146.99
1,833.86
Operating Profit (PBDIT) excl Other Income
320.5
206.20000000000002
4.9
272.2
313.2
322.5
327.29999999999995
Other Income
39.76
40.65
3.85
125.08
170.98
17.96
5.29
Operating Profit (PBDIT)
508.60
418.08
151.73
479.73
587.58
457.08
440.61
Interest
26.25
24.02
23.24
23.70
27.51
28.21
16.10
Exceptional Items
-59.75
-98.18
-422.55
77.87
67.00
0.00
-1.00
Gross Profit (PBDT)
1,191.26
1,373.82
1,235.96
1,104.59
1,049.23
1,434.48
1,167.25
Depreciation
153.77
166.85
132.50
85.42
106.23
115.38
112.36
Profit Before Tax
268.83
129.02
-426.56
448.48
520.84
313.49
311.14
Tax
4.08
1.83
46.50
60.50
79.77
24.99
21.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
209.93
106.06
-395.94
402.66
436.76
305.04
271.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
209.93
106.06
-395.94
402.66
436.76
305.04
271.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.98
4.94
-72.69
-19.27
4.25
-18.61
17.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.91
111.00
-468.63
383.39
441.01
286.43
289.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
3,824.54
3,586.60
3,378.86
3,820.74
3,060.91
2,636.27
2,288.35
Earnings per share (EPS)
0.51
0.25
-0.96
0.98
1.13
0.0
0.0
Diluted Earnings per share
0.51
0.25
-0.96
0.98
1.13
0.0
0.0
Operating Profit Margin (Excl OI)
9.58%
5.79%
0.47%
9.78%
11.8%
13.11%
14.94%
Gross Profit Margin
12.85%
8.13%
-9.06%
19.39%
23.85%
17.37%
19.6%
PAT Margin
6.38%
2.91%
-12.2%
14.62%
16.61%
12.35%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -9.66% vs 12.17% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 128.74% vs 123.69% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 24.22% vs 155.17% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 9.58% vs 3.45% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wuxi Boton Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,288.05
0
3,288.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,288.05
0
3,288.05
Raw Material Cost
2,096.78
0
2,096.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.25
0
26.25
Selling and Distribution Expenses
737.20
0
737.20
Other Expenses
10.73
0.00
10.73
Total Expenditure (Excl Depreciation)
2,967.56
0
2,967.56
Operating Profit (PBDIT) excl Other Income
320.48
0.00
320.48
Other Income
39.76
0
39.76
Operating Profit (PBDIT)
508.60
0
508.60
Interest
26.25
0
26.25
Exceptional Items
-59.75
0
-59.75
Gross Profit (PBDT)
1,191.26
0
1,191.26
Depreciation
153.77
0
153.77
Profit Before Tax
268.83
0
268.83
Tax
4.08
0
4.08
Provisions and contingencies
0
0
0.00
Profit After Tax
209.93
0
209.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
209.93
0
209.93
Share in Profit of Associates
0
0
0.00
Minority Interest
43.98
0
43.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.91
0
253.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,824.54
0
3,824.54
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
9.58%
0%
0.00
9.58%
Gross Profit Margin
12.85%
0%
0.00
12.85%
PAT Margin
6.38%
0%
0.00
6.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 328.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -9.66% vs 12.17% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 25.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 128.74% vs 123.69% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.22% vs 155.17% in Dec 2023
Annual - Interest
Interest 2.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.58% vs 3.45% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.58%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






