Wuxi Boton Technology Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Software Products
  • ISIN: CNE100000JD0
CNY
21.94
0.06 (0.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,288.05
3,639.57
3,244.55
2,754.17
2,629.54
2,469.46
2,161.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,288.05
3,639.57
3,244.55
2,754.17
2,629.54
2,469.46
2,161.13
Raw Material Cost
2,096.78
2,265.75
2,008.59
1,649.58
1,580.31
1,034.98
993.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.25
24.02
23.24
23.70
27.51
28.21
16.10
Selling and Distribution Expenses
737.20
1,037.05
1,076.82
703.78
671.48
1,066.79
809.70
Other Expenses
10.73
10.65
13.10
10.49
3.71
1.70
1.42
Total Expenditure (Excl Depreciation)
2,967.56
3,433.37
3,239.62
2,481.93
2,316.36
2,146.99
1,833.86
Operating Profit (PBDIT) excl Other Income
320.5
206.20000000000002
4.9
272.2
313.2
322.5
327.29999999999995
Other Income
39.76
40.65
3.85
125.08
170.98
17.96
5.29
Operating Profit (PBDIT)
508.60
418.08
151.73
479.73
587.58
457.08
440.61
Interest
26.25
24.02
23.24
23.70
27.51
28.21
16.10
Exceptional Items
-59.75
-98.18
-422.55
77.87
67.00
0.00
-1.00
Gross Profit (PBDT)
1,191.26
1,373.82
1,235.96
1,104.59
1,049.23
1,434.48
1,167.25
Depreciation
153.77
166.85
132.50
85.42
106.23
115.38
112.36
Profit Before Tax
268.83
129.02
-426.56
448.48
520.84
313.49
311.14
Tax
4.08
1.83
46.50
60.50
79.77
24.99
21.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
209.93
106.06
-395.94
402.66
436.76
305.04
271.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
209.93
106.06
-395.94
402.66
436.76
305.04
271.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.98
4.94
-72.69
-19.27
4.25
-18.61
17.26
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
253.91
111.00
-468.63
383.39
441.01
286.43
289.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
0.0
0.0
Reserves
3,824.54
3,586.60
3,378.86
3,820.74
3,060.91
2,636.27
2,288.35
Earnings per share (EPS)
0.51
0.25
-0.96
0.98
1.13
0.0
0.0
Diluted Earnings per share
0.51
0.25
-0.96
0.98
1.13
0.0
0.0
Operating Profit Margin (Excl OI)
9.58%
5.79%
0.47%
9.78%
11.8%
13.11%
14.94%
Gross Profit Margin
12.85%
8.13%
-9.06%
19.39%
23.85%
17.37%
19.6%
PAT Margin
6.38%
2.91%
-12.2%
14.62%
16.61%
12.35%
12.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.66% vs 12.17% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 128.74% vs 123.69% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 24.22% vs 155.17% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.58% vs 3.45% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Wuxi Boton Technology Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
3,288.05
0
3,288.05
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,288.05
0
3,288.05
Raw Material Cost
2,096.78
0
2,096.78
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.25
0
26.25
Selling and Distribution Expenses
737.20
0
737.20
Other Expenses
10.73
0.00
10.73
Total Expenditure (Excl Depreciation)
2,967.56
0
2,967.56
Operating Profit (PBDIT) excl Other Income
320.48
0.00
320.48
Other Income
39.76
0
39.76
Operating Profit (PBDIT)
508.60
0
508.60
Interest
26.25
0
26.25
Exceptional Items
-59.75
0
-59.75
Gross Profit (PBDT)
1,191.26
0
1,191.26
Depreciation
153.77
0
153.77
Profit Before Tax
268.83
0
268.83
Tax
4.08
0
4.08
Provisions and contingencies
0
0
0.00
Profit After Tax
209.93
0
209.93
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
209.93
0
209.93
Share in Profit of Associates
0
0
0.00
Minority Interest
43.98
0
43.98
Other related items
0.00
0.00
0.00
Consolidated Net Profit
253.91
0
253.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,824.54
0
3,824.54
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
9.58%
0%
0.00
9.58%
Gross Profit Margin
12.85%
0%
0.00
12.85%
PAT Margin
6.38%
0%
0.00
6.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 328.80 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.66% vs 12.17% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 25.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 128.74% vs 123.69% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 24.22% vs 155.17% in Dec 2023

Annual - Interest
Interest 2.63 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.58% vs 3.45% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.58%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023