Wuxi Chipown Micro-electronics Ltd.

  • Market Cap: Mid Cap
  • Industry: Other Electrical Equipment
  • ISIN: CNE1000041P2
CNY
58.15
0.26 (0.45%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
962.27
776.49
716.43
748.16
427.46
333.12
310.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
962.27
776.49
716.43
748.16
427.46
333.12
310.42
Raw Material Cost
634.39
504.53
437.12
435.57
270.86
203.55
196.89
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.81
4.15
0.76
0.33
0.50
0.00
0.06
Selling and Distribution Expenses
48.80
56.33
54.18
34.70
21.84
17.01
17.71
Other Expenses
20.21
19.42
18.00
12.52
5.47
4.61
4.44
Total Expenditure (Excl Depreciation)
892.12
759.18
672.05
595.77
347.92
266.68
259.02
Operating Profit (PBDIT) excl Other Income
70.19999999999999
17.3
44.400000000000006
152.4
79.5
66.39999999999999
51.4
Other Income
35.58
43.69
40.87
59.98
29.04
7.81
8.33
Operating Profit (PBDIT)
118.66
70.14
100.45
223.57
109.86
74.42
61.82
Interest
6.81
4.15
0.76
0.33
0.50
0.00
0.06
Exceptional Items
24.04
4.62
-1.00
0.32
0.00
0.25
0.00
Gross Profit (PBDT)
327.88
271.96
279.32
312.59
156.61
129.57
113.53
Depreciation
33.30
26.66
19.30
11.48
3.85
1.88
2.75
Profit Before Tax
102.59
43.96
79.39
212.08
105.51
72.79
59.01
Tax
-7.21
-12.96
-9.62
10.76
5.77
6.62
5.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
111.33
59.48
89.84
201.28
99.74
66.17
53.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
111.33
59.48
89.84
201.28
99.74
66.17
53.51
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.28
-3.24
-1.01
-0.14
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.05
56.24
88.83
201.14
99.74
66.17
53.51
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,492.24
2,488.89
1,470.73
1,514.68
1,291.10
467.32
258.85
Earnings per share (EPS)
0.87
0.46
0.79
1.78
0.88
0.59
0.47
Diluted Earnings per share
0.87
0.46
0.79
1.78
0.88
0.59
0.47
Operating Profit Margin (Excl OI)
5.17%
-0.03%
5.62%
20.33%
18.0%
19.43%
16.35%
Gross Profit Margin
14.12%
9.09%
13.77%
29.88%
25.58%
22.41%
19.9%
PAT Margin
11.57%
7.66%
12.54%
26.9%
23.33%
19.86%
17.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 23.93% vs 8.39% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 93.95% vs -36.71% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 213.58% vs -55.54% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 61.90% vs 425.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Wuxi Chipown Micro-electronics Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
962.27
0
962.27
Other Operating Income
0.00
0.00
0.00
Total Operating income
962.27
0
962.27
Raw Material Cost
634.39
0
634.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.81
0
6.81
Selling and Distribution Expenses
48.80
0
48.80
Other Expenses
20.21
0.00
20.21
Total Expenditure (Excl Depreciation)
892.12
0
892.12
Operating Profit (PBDIT) excl Other Income
70.15
0.00
70.15
Other Income
35.58
0
35.58
Operating Profit (PBDIT)
118.66
0
118.66
Interest
6.81
0
6.81
Exceptional Items
24.04
0
24.04
Gross Profit (PBDT)
327.88
0
327.88
Depreciation
33.30
0
33.30
Profit Before Tax
102.59
0
102.59
Tax
-7.21
0
-7.21
Provisions and contingencies
0
0
0.00
Profit After Tax
111.33
0
111.33
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
111.33
0
111.33
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.28
0
-2.28
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.05
0
109.05
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,492.24
0
2,492.24
Earnings per share (EPS)
0.87
0
0.87
Diluted Earnings per share
0.87
0
0.87
Operating Profit Margin (Excl OI)
5.17%
0%
0.00
5.17%
Gross Profit Margin
14.12%
0%
0.00
14.12%
PAT Margin
11.57%
0%
0.00
11.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 96.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 23.93% vs 8.39% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 10.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 93.95% vs -36.71% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 213.58% vs -55.54% in Dec 2023

Annual - Interest
Interest 0.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 61.90% vs 425.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023