Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
733.70
583.15
484.68
343.05
198.39
147.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
733.70
583.15
484.68
343.05
198.39
147.14
Raw Material Cost
429.65
371.75
0.00
212.97
124.55
97.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
184.93
126.40
0.00
0.00
0.00
28.39
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.53
0.41
0.00
0.84
2.50
0.16
Selling and Distribution Expenses
154.37
109.17
0.00
56.34
42.19
40.78
Other Expenses
-10.75
-6.33
0.00
3.00
1.25
-1.75
Total Expenditure (Excl Depreciation)
661.97
544.47
0.00
300.18
181.70
149.00
Operating Profit (PBDIT) excl Other Income
71.7
38.7
484.7
42.9
16.7
-1.9
Other Income
60.88
58.60
0.00
13.01
10.06
14.08
Operating Profit (PBDIT)
162.51
120.61
76.96
67.54
35.31
17.18
Interest
0.53
0.41
0.00
0.84
2.50
0.16
Exceptional Items
27.40
31.79
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
304.05
211.40
0.00
130.08
73.84
49.94
Depreciation
29.47
23.79
0.00
11.90
8.72
7.92
Profit Before Tax
159.92
128.20
76.72
54.80
24.09
9.10
Tax
16.62
13.96
4.99
3.99
2.71
0.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
143.30
114.24
71.73
50.82
21.38
8.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
143.30
114.24
71.73
50.82
21.38
8.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
143.30
114.24
71.73
50.82
21.38
8.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,230.33
3,259.34
433.90
358.43
206.08
100.36
Earnings per share (EPS)
0.86
0.68
0.43
0.3
0.13
0.05
Diluted Earnings per share
0.86
0.68
0.43
0.3
0.13
0.05
Operating Profit Margin (Excl OI)
9.84%
6.55%
15.88%
12.43%
8.33%
-3.28%
Gross Profit Margin
25.81%
26.06%
15.83%
19.44%
16.54%
11.57%
PAT Margin
19.53%
19.59%
14.8%
14.81%
10.77%
5.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 25.81% vs 20.32% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 25.48% vs 59.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 63.87% vs -19.48% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 25.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wuxi Unicomp Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
733.70
0
733.70
Other Operating Income
0.00
0.00
0.00
Total Operating income
733.70
0
733.70
Raw Material Cost
429.65
0
429.65
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
184.93
0
184.93
Power Cost
0
0
0.00
Manufacturing Expenses
0.53
0
0.53
Selling and Distribution Expenses
154.37
0
154.37
Other Expenses
-10.75
0.00
-10.75
Total Expenditure (Excl Depreciation)
661.97
0
661.97
Operating Profit (PBDIT) excl Other Income
71.73
0.00
71.73
Other Income
60.88
0
60.88
Operating Profit (PBDIT)
162.51
0
162.51
Interest
0.53
0
0.53
Exceptional Items
27.40
0
27.40
Gross Profit (PBDT)
304.05
0
304.05
Depreciation
29.47
0
29.47
Profit Before Tax
159.92
0
159.92
Tax
16.62
0
16.62
Provisions and contingencies
0
0
0.00
Profit After Tax
143.30
0
143.30
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
143.30
0
143.30
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.00
0
-0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
143.30
0
143.30
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,230.33
0
3,230.33
Earnings per share (EPS)
0.86
0
0.86
Diluted Earnings per share
0.86
0
0.86
Operating Profit Margin (Excl OI)
9.84%
0%
0.00
9.84%
Gross Profit Margin
25.81%
0%
0.00
25.81%
PAT Margin
19.53%
0%
0.00
19.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.81% vs 20.32% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 14.33 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.48% vs 59.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 63.87% vs -19.48% in Dec 2023
Annual - Interest
Interest 0.05 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 25.00% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.84%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






