Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,502.82
2,288.19
1,865.10
1,570.60
1,404.33
1,556.37
1,518.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,502.82
2,288.19
1,865.10
1,570.60
1,404.33
1,556.37
1,518.68
Raw Material Cost
1,907.39
1,767.36
1,524.81
1,347.64
1,137.22
1,261.37
1,256.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
234.22
209.75
194.02
166.83
131.13
146.65
128.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.10
22.85
11.16
12.18
22.77
21.28
19.34
Selling and Distribution Expenses
68.39
104.45
77.60
57.41
64.55
93.89
78.52
Other Expenses
-20.17
-17.01
-14.59
-13.10
-10.83
-11.74
-9.37
Total Expenditure (Excl Depreciation)
2,034.42
1,934.30
1,661.65
1,453.04
1,247.36
1,405.77
1,388.57
Operating Profit (PBDIT) excl Other Income
468.40000000000003
353.9
203.4
117.6
157
150.6
130.1
Other Income
14.81
15.75
12.66
13.47
8.66
9.97
5.38
Operating Profit (PBDIT)
760.29
630.83
415.59
293.08
164.92
166.96
141.47
Interest
26.10
22.85
11.16
12.18
22.77
21.28
19.34
Exceptional Items
0.00
-3.69
0.00
0.00
0.00
0.03
0.02
Gross Profit (PBDT)
595.43
520.83
340.29
222.96
267.11
295.00
262.25
Depreciation
280.68
257.57
208.03
167.38
16.10
15.23
12.89
Profit Before Tax
453.50
346.72
196.40
113.52
126.04
130.48
109.26
Tax
75.64
69.48
34.49
22.53
20.62
24.68
16.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
377.86
277.24
161.91
91.00
105.43
105.81
93.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
377.86
277.24
161.91
91.00
105.43
105.81
93.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
377.86
277.24
161.91
91.00
105.43
105.81
93.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,436.11
2,185.38
1,988.67
1,759.46
1,164.66
1,059.24
953.43
Earnings per share (EPS)
1.53
1.13
0.81
0.46
0.53
0.53
0.47
Diluted Earnings per share
1.53
1.13
0.81
0.46
0.53
0.53
0.47
Operating Profit Margin (Excl OI)
18.57%
15.62%
10.45%
7.15%
9.98%
9.11%
8.11%
Gross Profit Margin
29.33%
26.41%
21.68%
17.89%
10.12%
9.36%
8.04%
PAT Margin
15.1%
12.12%
8.68%
5.79%
7.51%
6.8%
6.13%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.38% vs 22.69% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 36.33% vs 71.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.20% vs 52.67% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 13.97% vs 104.46% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Wuxi Zhenhua Auto Parts Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,502.82
0
2,502.82
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,502.82
0
2,502.82
Raw Material Cost
1,907.39
0
1,907.39
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
234.22
0
234.22
Power Cost
0
0
0.00
Manufacturing Expenses
26.10
0
26.10
Selling and Distribution Expenses
68.39
0
68.39
Other Expenses
-20.17
0.00
-20.17
Total Expenditure (Excl Depreciation)
2,034.42
0
2,034.42
Operating Profit (PBDIT) excl Other Income
468.39
0.00
468.39
Other Income
14.81
0
14.81
Operating Profit (PBDIT)
760.29
0
760.29
Interest
26.10
0
26.10
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
595.43
0
595.43
Depreciation
280.68
0
280.68
Profit Before Tax
453.50
0
453.50
Tax
75.64
0
75.64
Provisions and contingencies
0
0
0.00
Profit After Tax
377.86
0
377.86
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
377.86
0
377.86
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
377.86
0
377.86
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,436.11
0
2,436.11
Earnings per share (EPS)
1.53
0
1.53
Diluted Earnings per share
1.53
0
1.53
Operating Profit Margin (Excl OI)
18.57%
0%
0.00
18.57%
Gross Profit Margin
29.33%
0%
0.00
29.33%
PAT Margin
15.10%
0%
0.00
15.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 250.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.38% vs 22.69% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 37.79 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.33% vs 71.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.20% vs 52.67% in Dec 2023
Annual - Interest
Interest 2.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.97% vs 104.46% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.57%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






