Wuzhou Special Paper Group Co., Ltd

  • Market Cap: Mid Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: CNE100005XH1
CNY
11.67
0.34 (3.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
7,613.49
6,487.37
5,940.45
3,672.44
2,624.45
2,364.06
2,138.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,613.49
6,487.37
5,940.45
3,672.44
2,624.45
2,364.06
2,138.75
Raw Material Cost
6,929.08
5,916.68
5,457.41
3,060.55
2,140.44
1,926.98
1,794.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
215.94
162.00
0.00
90.69
70.13
0.00
44.65
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
130.34
96.71
118.45
60.54
52.64
39.30
37.04
Selling and Distribution Expenses
112.45
99.23
99.52
68.13
44.64
135.35
104.16
Other Expenses
-25.39
-17.86
-5.96
-9.76
-11.20
-2.83
-7.05
Total Expenditure (Excl Depreciation)
7,133.91
6,095.99
5,615.74
3,182.31
2,195.84
2,073.28
1,909.84
Operating Profit (PBDIT) excl Other Income
479.6
391.4
324.7
490.09999999999997
428.6
290.79999999999995
228.9
Other Income
19.69
12.10
36.67
56.84
65.78
19.07
32.26
Operating Profit (PBDIT)
866.52
603.90
561.48
671.50
586.49
389.59
266.97
Interest
130.34
96.71
118.45
60.54
52.64
39.30
37.04
Exceptional Items
0.22
0.24
3.16
0.00
0.73
0.74
0.12
Gross Profit (PBDT)
684.41
570.69
483.04
611.90
484.02
437.08
344.22
Depreciation
318.97
195.95
203.90
127.03
92.12
82.52
6.51
Profit Before Tax
417.44
311.48
242.30
483.93
442.45
268.52
223.53
Tax
55.10
37.92
37.10
93.77
103.89
69.26
58.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
361.84
271.65
205.20
390.16
338.56
199.25
165.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
361.84
271.65
205.20
390.16
338.56
199.25
165.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.50
1.91
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
362.34
273.56
205.20
390.16
338.56
199.25
165.35
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,531.20
2,421.61
2,203.36
2,115.72
1,687.55
1,008.64
809.39
Earnings per share (EPS)
0.86
0.67
0.51
0.98
0.85
0.5
0.41
Diluted Earnings per share
0.86
0.67
0.51
0.98
0.85
0.5
0.41
Operating Profit Margin (Excl OI)
6.93%
6.1%
5.4%
13.28%
16.33%
12.18%
10.67%
Gross Profit Margin
9.67%
7.82%
7.51%
16.64%
20.37%
14.85%
10.76%
PAT Margin
4.75%
4.19%
3.45%
10.62%
12.9%
8.43%
7.73%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 17.36% vs 9.21% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 32.42% vs 33.33% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 43.09% vs 12.77% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 34.75% vs -18.40% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Wuzhou Special Paper Group Co., Ltd With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
7,613.49
0
7,613.49
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,613.49
0
7,613.49
Raw Material Cost
6,929.08
0
6,929.08
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
215.94
0
215.94
Power Cost
0
0
0.00
Manufacturing Expenses
130.34
0
130.34
Selling and Distribution Expenses
112.45
0
112.45
Other Expenses
-25.39
0.00
-25.39
Total Expenditure (Excl Depreciation)
7,133.91
0
7,133.91
Operating Profit (PBDIT) excl Other Income
479.58
0.00
479.58
Other Income
19.69
0
19.69
Operating Profit (PBDIT)
866.52
0
866.52
Interest
130.34
0
130.34
Exceptional Items
0.22
0
0.22
Gross Profit (PBDT)
684.41
0
684.41
Depreciation
318.97
0
318.97
Profit Before Tax
417.44
0
417.44
Tax
55.10
0
55.10
Provisions and contingencies
0
0
0.00
Profit After Tax
361.84
0
361.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
361.84
0
361.84
Share in Profit of Associates
0
0
0.00
Minority Interest
0.50
0
0.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
362.34
0
362.34
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,531.20
0
3,531.20
Earnings per share (EPS)
0.86
0
0.86
Diluted Earnings per share
0.86
0
0.86
Operating Profit Margin (Excl OI)
6.93%
0%
0.00
6.93%
Gross Profit Margin
9.67%
0%
0.00
9.67%
PAT Margin
4.75%
0%
0.00
4.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 761.35 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.36% vs 9.21% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 36.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 32.42% vs 33.33% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 43.09% vs 12.77% in Dec 2023

Annual - Interest
Interest 13.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 34.75% vs -18.40% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.93%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023