XANO Industri AB

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: SE0018014151
SEK
55.90
1.1 (2.01%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,401.60
3,314.73
3,431.45
3,508.71
3,151.38
2,239.43
2,128.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,401.60
3,314.73
3,431.45
3,508.71
3,151.38
2,239.43
2,128.02
Raw Material Cost
2,683.61
2,706.10
2,698.47
2,780.30
2,389.59
1,720.25
1,668.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,198.81
1,267.85
1,189.37
1,104.23
933.25
666.56
699.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
66.16
81.77
69.15
33.58
21.91
18.32
23.28
Selling and Distribution Expenses
404.87
501.91
449.04
393.84
316.05
239.30
233.19
Other Expenses
-126.50
-134.96
-125.85
-113.78
-95.52
-68.49
-72.26
Total Expenditure (Excl Depreciation)
3,088.49
3,208.01
3,147.52
3,174.14
2,705.63
1,959.55
1,901.47
Operating Profit (PBDIT) excl Other Income
313.09999999999997
106.7
283.9
334.6
445.7
279.9
226.6
Other Income
33.28
99.23
12.41
8.16
15.90
-9.68
8.38
Operating Profit (PBDIT)
501.42
373.35
433.32
467.08
563.30
353.99
315.45
Interest
66.16
81.77
69.15
33.58
21.91
18.32
23.28
Exceptional Items
-33.00
-9.00
0.00
0.00
-6.08
-0.98
-0.17
Gross Profit (PBDT)
717.99
608.63
732.98
728.41
761.79
519.18
459.74
Depreciation
167.51
169.26
139.60
126.09
103.61
86.10
83.86
Profit Before Tax
234.75
113.32
224.57
307.42
431.71
248.59
208.15
Tax
56.16
13.01
48.64
58.20
89.45
53.42
44.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
178.38
100.06
175.40
249.07
342.08
195.13
163.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
178.38
100.06
175.40
249.07
342.08
195.13
163.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
178.38
100.06
175.40
249.07
342.08
195.13
163.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.62
0.62
0.62
0.62
1.25
1.25
1.25
Reserves
1,875.36
1,719.60
1,650.52
1,530.24
1,340.94
1,050.97
799.88
Earnings per share (EPS)
2.99
1.69
3.01
4.3
5.84
3.38
2.85
Diluted Earnings per share
2.99
1.69
3.01
4.3
5.84
3.38
2.85
Operating Profit Margin (Excl OI)
8.84%
3.16%
8.2%
9.49%
14.08%
12.39%
10.49%
Gross Profit Margin
11.83%
8.52%
10.61%
12.36%
16.99%
14.95%
13.72%
PAT Margin
5.24%
3.02%
5.11%
7.1%
10.86%
8.71%
7.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.62% vs -3.40% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 78.22% vs -42.93% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 70.78% vs -34.88% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -19.07% vs 18.21% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of XANO Industri AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
3,401.60
1,279.02
2,122.58
165.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,401.60
1,279.02
2,122.58
165.95%
Raw Material Cost
2,683.61
732.29
1,951.32
266.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,198.81
0.00
1,198.81
Power Cost
0
0
0.00
Manufacturing Expenses
66.16
32.88
33.28
101.22%
Selling and Distribution Expenses
404.87
366.11
38.76
10.59%
Other Expenses
-126.50
0.35
-126.85
-36,242.86%
Total Expenditure (Excl Depreciation)
3,088.49
1,134.81
1,953.68
172.16%
Operating Profit (PBDIT) excl Other Income
313.12
144.21
168.91
117.13%
Other Income
33.28
-10.68
43.96
411.61%
Operating Profit (PBDIT)
501.42
192.89
308.53
159.95%
Interest
66.16
32.88
33.28
101.22%
Exceptional Items
-33.00
0.00
-33.00
Gross Profit (PBDT)
717.99
546.72
171.27
31.33%
Depreciation
167.51
59.36
108.15
182.19%
Profit Before Tax
234.75
100.66
134.09
133.21%
Tax
56.16
30.49
25.67
84.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
178.38
70.17
108.21
154.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
178.38
70.17
108.21
154.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
178.38
70.17
108.21
154.21%
Equity Capital
0
0
0.00
Face Value
0.62
0.00
0.00
Reserves
1,875.36
930.06
945.30
101.64%
Earnings per share (EPS)
2.99
6.20
-3.21
-51.77%
Diluted Earnings per share
2.99
6.20
-3.21
-51.77%
Operating Profit Margin (Excl OI)
8.84%
11.28%
0.00
-2.44%
Gross Profit Margin
11.83%
12.51%
0.00
-0.68%
PAT Margin
5.24%
5.49%
0.00
-0.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 340.16 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.62% vs -3.40% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 17.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 78.22% vs -42.93% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.81 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 70.78% vs -34.88% in Dec 2024

Annual - Interest
Interest 6.62 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -19.07% vs 18.21% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.84%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024