Xi'an Shaangu Power Co. Ltd.

  • Market Cap: Large Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100000QS3
CNY
9.29
-0.06 (-0.64%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,380.22
10,238.66
10,104.20
10,721.07
10,318.76
8,027.96
7,273.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,380.22
10,238.66
10,104.20
10,721.07
10,318.76
8,027.96
7,273.42
Raw Material Cost
7,583.48
7,998.61
7,993.63
8,418.59
8,429.84
6,331.69
5,759.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
659.93
970.03
950.49
1,014.66
830.07
630.03
563.93
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
95.46
140.24
111.06
136.07
101.01
66.88
39.91
Selling and Distribution Expenses
654.84
708.06
909.07
1,036.61
626.14
584.40
742.33
Other Expenses
-49.87
-69.40
-78.49
-79.00
-60.41
-38.63
-34.90
Total Expenditure (Excl Depreciation)
8,495.04
9,122.90
9,179.40
9,815.88
9,382.93
7,226.70
6,756.57
Operating Profit (PBDIT) excl Other Income
885.1999999999999
1115.8
924.8000000000001
905.1999999999999
935.8
801.3
516.8
Other Income
314.21
469.58
502.25
438.98
454.46
495.61
406.61
Operating Profit (PBDIT)
1,546.29
1,996.94
1,745.29
1,626.26
1,634.40
1,444.45
1,098.24
Interest
95.46
140.24
111.06
136.07
101.01
66.88
39.91
Exceptional Items
8.80
-46.42
48.13
110.84
35.10
-110.55
17.01
Gross Profit (PBDT)
1,796.73
2,240.05
2,110.57
2,302.49
1,888.92
1,696.27
1,513.99
Depreciation
359.19
381.12
302.87
308.72
287.37
271.55
244.66
Profit Before Tax
1,100.45
1,429.16
1,379.49
1,292.31
1,281.12
995.48
830.68
Tax
249.38
263.71
258.31
246.18
225.51
199.98
153.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
747.96
1,041.59
1,020.28
968.36
857.27
684.86
603.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
747.96
1,041.59
1,020.28
968.36
857.27
684.86
603.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
98.14
103.74
77.87
84.52
92.89
58.29
68.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
846.10
1,145.33
1,098.15
1,052.88
950.16
743.15
671.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,908.55
8,868.70
8,745.69
8,155.50
7,503.96
6,966.98
6,684.29
Earnings per share (EPS)
0.44
0.6
0.59
0.56
0.51
0.41
0.36
Diluted Earnings per share
0.44
0.6
0.59
0.56
0.51
0.41
0.36
Operating Profit Margin (Excl OI)
9.31%
11.2%
9.3%
8.19%
8.65%
8.44%
6.15%
Gross Profit Margin
15.56%
17.68%
16.65%
14.93%
15.2%
15.78%
14.78%
PAT Margin
7.97%
10.17%
10.1%
9.03%
8.31%
8.53%
8.29%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -8.38% vs 1.33% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -26.12% vs 4.29% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -19.33% vs 22.88% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -31.88% vs 26.19% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Xi'an Shaangu Power Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
9,380.22
0
9,380.22
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,380.22
0
9,380.22
Raw Material Cost
7,583.48
0
7,583.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
659.93
0
659.93
Power Cost
0
0
0.00
Manufacturing Expenses
95.46
0
95.46
Selling and Distribution Expenses
654.84
0
654.84
Other Expenses
-49.87
0.00
-49.87
Total Expenditure (Excl Depreciation)
8,495.04
0
8,495.04
Operating Profit (PBDIT) excl Other Income
885.17
0.00
885.17
Other Income
314.21
0
314.21
Operating Profit (PBDIT)
1,546.29
0
1,546.29
Interest
95.46
0
95.46
Exceptional Items
8.80
0
8.80
Gross Profit (PBDT)
1,796.73
0
1,796.73
Depreciation
359.19
0
359.19
Profit Before Tax
1,100.45
0
1,100.45
Tax
249.38
0
249.38
Provisions and contingencies
0
0
0.00
Profit After Tax
747.96
0
747.96
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
747.96
0
747.96
Share in Profit of Associates
0
0
0.00
Minority Interest
98.14
0
98.14
Other related items
0.00
0.00
0.00
Consolidated Net Profit
846.10
0
846.10
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,908.55
0
8,908.55
Earnings per share (EPS)
0.44
0
0.44
Diluted Earnings per share
0.44
0
0.44
Operating Profit Margin (Excl OI)
9.31%
0%
0.00
9.31%
Gross Profit Margin
15.56%
0%
0.00
15.56%
PAT Margin
7.97%
0%
0.00
7.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 938.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -8.38% vs 1.33% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 84.61 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -26.12% vs 4.29% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.21 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -19.33% vs 22.88% in Dec 2024

Annual - Interest
Interest 9.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -31.88% vs 26.19% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.31%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024