Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,293.19
5,861.53
3,454.53
2,770.83
3,194.92
2,638.79
2,460.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,293.19
5,861.53
3,454.53
2,770.83
3,194.92
2,638.79
2,460.18
Raw Material Cost
6,432.47
5,311.29
3,427.24
2,684.25
3,098.37
2,378.82
2,089.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
540.44
383.07
347.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
145.18
53.87
58.61
61.16
87.14
64.07
41.22
Selling and Distribution Expenses
242.75
204.91
175.10
175.24
161.12
94.53
92.43
Other Expenses
-1.07
6.29
4.06
6.62
-48.39
-32.45
-29.45
Total Expenditure (Excl Depreciation)
6,809.66
5,633.00
3,701.57
2,986.86
3,403.12
2,595.97
2,276.34
Operating Profit (PBDIT) excl Other Income
483.5
228.5
-247
-216
-208.2
42.800000000000004
183.79999999999998
Other Income
28.71
5.18
45.01
87.23
60.05
163.92
103.75
Operating Profit (PBDIT)
875.20
486.96
-54.57
76.33
-30.33
339.25
375.19
Interest
145.18
53.87
58.61
61.16
87.14
64.07
41.22
Exceptional Items
-36.34
77.81
-79.61
-75.17
-11.10
-4.88
-1.50
Gross Profit (PBDT)
860.72
550.24
27.29
86.58
96.55
259.97
370.48
Depreciation
477.69
331.14
268.80
250.30
205.12
171.75
104.99
Profit Before Tax
215.99
179.75
-461.59
-310.31
-333.69
98.56
227.48
Tax
18.11
68.79
30.97
12.23
-47.66
7.87
55.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
147.23
56.82
-435.52
-307.66
-267.53
89.45
180.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
147.23
56.82
-435.52
-307.66
-267.53
89.45
180.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
50.93
54.18
-57.41
-14.74
-19.37
0.54
-8.95
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
198.16
111.00
-492.93
-322.40
-286.90
89.99
171.43
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,330.66
1,151.40
1,272.64
1,724.08
1,566.42
1,590.94
1,414.33
Earnings per share (EPS)
0.31
0.12
-0.89
-0.66
-0.64
0.22
0.5
Diluted Earnings per share
0.31
0.12
-0.89
-0.66
-0.64
0.22
0.5
Operating Profit Margin (Excl OI)
5.06%
2.57%
-10.66%
-9.43%
-9.25%
0.14%
6.77%
Gross Profit Margin
9.51%
8.72%
-5.58%
-2.17%
-4.02%
10.24%
13.51%
PAT Margin
2.02%
0.97%
-12.61%
-11.1%
-8.37%
3.39%
7.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 24.43% vs 69.68% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 78.56% vs 122.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 75.70% vs 583.73% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 169.39% vs -8.02% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of XiaMen HongXin Electron-tech Group Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
7,293.19
0
7,293.19
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,293.19
0
7,293.19
Raw Material Cost
6,432.47
0
6,432.47
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
145.18
0
145.18
Selling and Distribution Expenses
242.75
0
242.75
Other Expenses
-1.07
0.00
-1.07
Total Expenditure (Excl Depreciation)
6,809.66
0
6,809.66
Operating Profit (PBDIT) excl Other Income
483.53
0.00
483.53
Other Income
28.71
0
28.71
Operating Profit (PBDIT)
875.20
0
875.20
Interest
145.18
0
145.18
Exceptional Items
-36.34
0
-36.34
Gross Profit (PBDT)
860.72
0
860.72
Depreciation
477.69
0
477.69
Profit Before Tax
215.99
0
215.99
Tax
18.11
0
18.11
Provisions and contingencies
0
0
0.00
Profit After Tax
147.23
0
147.23
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
147.23
0
147.23
Share in Profit of Associates
0
0
0.00
Minority Interest
50.93
0
50.93
Other related items
0.00
0.00
0.00
Consolidated Net Profit
198.16
0
198.16
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,330.66
0
1,330.66
Earnings per share (EPS)
0.31
0
0.31
Diluted Earnings per share
0.31
0
0.31
Operating Profit Margin (Excl OI)
5.06%
0%
0.00
5.06%
Gross Profit Margin
9.51%
0%
0.00
9.51%
PAT Margin
2.02%
0%
0.00
2.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 729.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.43% vs 69.68% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 78.56% vs 122.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.65 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 75.70% vs 583.73% in Dec 2024
Annual - Interest
Interest 14.52 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 169.39% vs -8.02% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






