Xiamen King Long Motor Group Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Automobiles
  • ISIN: CNE000000479
CNY
16.40
3.58 (27.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
22,853.56
19,292.87
18,159.29
15,335.45
13,879.21
17,808.92
18,172.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,853.56
19,292.87
18,159.29
15,335.45
13,879.21
17,808.92
18,172.09
Raw Material Cost
20,724.20
17,663.32
16,622.83
14,144.08
12,308.09
15,488.67
15,796.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
195.75
206.52
161.80
88.18
112.38
137.99
213.21
Selling and Distribution Expenses
1,254.43
1,176.99
1,686.19
1,165.00
769.69
1,473.62
1,512.74
Other Expenses
58.85
49.79
47.21
51.30
47.79
52.59
42.62
Total Expenditure (Excl Depreciation)
22,762.89
19,544.69
18,942.93
15,910.26
13,668.11
17,626.18
17,948.30
Operating Profit (PBDIT) excl Other Income
90.7
-251.8
-783.6
-574.8
211.1
182.7
223.79999999999998
Other Income
381.34
617.28
464.53
146.33
183.06
304.73
307.86
Operating Profit (PBDIT)
825.05
714.93
-174.50
-383.73
515.99
666.50
754.27
Interest
195.75
206.52
161.80
88.18
112.38
137.99
213.21
Exceptional Items
44.81
38.88
184.87
-23.85
-35.80
-12.50
-41.29
Gross Profit (PBDT)
2,129.37
1,629.55
1,536.45
1,191.37
1,571.12
2,320.24
2,375.97
Depreciation
391.46
412.55
340.58
288.70
272.70
269.50
261.38
Profit Before Tax
282.65
134.74
-492.01
-784.45
95.11
246.52
238.39
Tax
-3.65
31.14
-33.23
-11.02
39.52
16.75
30.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
157.74
75.10
-414.52
-595.22
31.90
181.37
158.87
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
157.74
75.10
-414.52
-595.22
31.90
181.37
158.87
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
115.17
68.96
-69.90
-180.83
28.86
53.12
46.72
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
272.91
144.05
-484.42
-776.05
60.76
234.49
205.58
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,249.46
3,126.92
3,072.65
3,557.90
4,208.53
3,534.31
3,408.22
Earnings per share (EPS)
0.22
0.1
-0.58
-0.83
0.04
0.3
0.26
Diluted Earnings per share
0.22
0.1
-0.58
-0.83
0.04
0.3
0.26
Operating Profit Margin (Excl OI)
0.23%
-1.63%
-5.39%
-5.34%
0.43%
0.52%
1.02%
Gross Profit Margin
2.95%
2.84%
-0.83%
-3.23%
2.65%
2.9%
2.75%
PAT Margin
0.69%
0.39%
-2.28%
-3.88%
0.23%
1.02%
0.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 18.46% vs 6.24% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 89.38% vs 129.75% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 354.15% vs 115.29% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -5.18% vs 27.63% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Xiamen King Long Motor Group Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
22,853.56
0
22,853.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,853.56
0
22,853.56
Raw Material Cost
20,724.20
0
20,724.20
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
195.75
0
195.75
Selling and Distribution Expenses
1,254.43
0
1,254.43
Other Expenses
58.85
0.00
58.85
Total Expenditure (Excl Depreciation)
22,762.89
0
22,762.89
Operating Profit (PBDIT) excl Other Income
90.67
0.00
90.67
Other Income
381.34
0
381.34
Operating Profit (PBDIT)
825.05
0
825.05
Interest
195.75
0
195.75
Exceptional Items
44.81
0
44.81
Gross Profit (PBDT)
2,129.37
0
2,129.37
Depreciation
391.46
0
391.46
Profit Before Tax
282.65
0
282.65
Tax
-3.65
0
-3.65
Provisions and contingencies
0
0
0.00
Profit After Tax
157.74
0
157.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
157.74
0
157.74
Share in Profit of Associates
0
0
0.00
Minority Interest
115.17
0
115.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
272.91
0
272.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,249.46
0
3,249.46
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
0.23%
0%
0.00
0.23%
Gross Profit Margin
2.95%
0%
0.00
2.95%
PAT Margin
0.69%
0%
0.00
0.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,285.36 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.46% vs 6.24% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 27.29 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 89.38% vs 129.75% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 354.15% vs 115.29% in Dec 2023

Annual - Interest
Interest 19.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.18% vs 27.63% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.23%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023