Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,360.64
3,236.18
3,096.18
2,998.29
3,601.54
3,489.55
3,170.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,360.64
3,236.18
3,096.18
2,998.29
3,601.54
3,489.55
3,170.90
Raw Material Cost
2,122.70
2,077.52
2,047.53
1,892.87
1,907.75
1,740.22
1,742.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
415.74
410.05
428.40
399.62
717.20
703.84
568.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
61.44
31.48
42.18
39.95
37.32
37.59
69.57
Selling and Distribution Expenses
662.76
633.40
648.14
569.92
531.47
482.53
493.10
Other Expenses
-41.91
-38.38
-41.92
-37.51
-67.42
-67.08
-57.49
Total Expenditure (Excl Depreciation)
2,843.54
2,768.69
2,746.99
2,527.24
2,519.57
2,293.38
2,299.05
Operating Profit (PBDIT) excl Other Income
517.1
467.5
349.20000000000005
471
1082
1196.2
871.8000000000001
Other Income
76.35
62.91
66.28
83.70
-0.76
42.51
100.57
Operating Profit (PBDIT)
754.28
724.86
607.18
699.81
1,195.45
1,342.11
1,094.22
Interest
61.44
31.48
42.18
39.95
37.32
37.59
69.57
Exceptional Items
-96.47
-12.86
-18.40
-132.08
-39.78
-41.13
-286.57
Gross Profit (PBDT)
1,237.94
1,158.66
1,048.65
1,105.42
1,693.79
1,749.33
1,428.02
Depreciation
218.98
212.70
216.18
220.68
188.30
118.44
125.34
Profit Before Tax
377.39
467.81
330.42
307.09
930.06
1,144.95
612.75
Tax
57.13
102.48
58.42
65.59
149.32
192.30
157.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
339.91
341.99
276.71
257.40
788.86
959.21
450.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
339.91
341.99
276.71
257.40
788.86
959.21
450.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-19.31
25.04
-0.52
-12.25
-6.99
-5.84
3.16
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
320.60
367.03
276.20
245.14
781.87
953.37
453.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
4,460.11
4,280.64
3,925.27
3,652.22
3,970.56
3,428.40
2,907.54
Earnings per share (EPS)
0.55
0.56
0.45
0.42
1.29
1.57
0.74
Diluted Earnings per share
0.55
0.56
0.45
0.42
1.29
1.57
0.74
Operating Profit Margin (Excl OI)
13.66%
13.88%
10.49%
13.19%
27.99%
33.85%
27.38%
Gross Profit Margin
17.75%
21.03%
17.65%
17.6%
31.05%
36.21%
23.28%
PAT Margin
10.11%
10.57%
8.94%
8.58%
21.9%
27.49%
14.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.84% vs 4.52% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -12.64% vs 32.87% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.42% vs 22.37% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 94.92% vs -25.36% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Xiamen Kingdomway Group Co. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,360.64
0
3,360.64
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,360.64
0
3,360.64
Raw Material Cost
2,122.70
0
2,122.70
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
415.74
0
415.74
Power Cost
0
0
0.00
Manufacturing Expenses
61.44
0
61.44
Selling and Distribution Expenses
662.76
0
662.76
Other Expenses
-41.91
0.00
-41.91
Total Expenditure (Excl Depreciation)
2,843.54
0
2,843.54
Operating Profit (PBDIT) excl Other Income
517.09
0.00
517.09
Other Income
76.35
0
76.35
Operating Profit (PBDIT)
754.28
0
754.28
Interest
61.44
0
61.44
Exceptional Items
-96.47
0
-96.47
Gross Profit (PBDT)
1,237.94
0
1,237.94
Depreciation
218.98
0
218.98
Profit Before Tax
377.39
0
377.39
Tax
57.13
0
57.13
Provisions and contingencies
0
0
0.00
Profit After Tax
339.91
0
339.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
339.91
0
339.91
Share in Profit of Associates
0
0
0.00
Minority Interest
-19.31
0
-19.31
Other related items
0.00
0.00
0.00
Consolidated Net Profit
320.60
0
320.60
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
4,460.11
0
4,460.11
Earnings per share (EPS)
0.55
0
0.55
Diluted Earnings per share
0.55
0
0.55
Operating Profit Margin (Excl OI)
13.66%
0%
0.00
13.66%
Gross Profit Margin
17.75%
0%
0.00
17.75%
PAT Margin
10.11%
0%
0.00
10.11%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 336.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.84% vs 4.52% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.64% vs 32.87% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 67.79 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.42% vs 22.37% in Dec 2024
Annual - Interest
Interest 6.14 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 94.92% vs -25.36% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.66%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






