Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,648.12
3,058.01
3,940.24
3,368.77
3,771.53
2,926.29
2,614.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,648.12
3,058.01
3,940.24
3,368.77
3,771.53
2,926.29
2,614.81
Raw Material Cost
3,191.98
2,790.58
3,607.47
3,142.50
3,421.11
2,639.11
2,287.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.16
45.00
54.17
53.03
65.95
63.40
55.90
Selling and Distribution Expenses
206.07
135.22
204.14
156.51
165.71
113.67
173.00
Other Expenses
0.17
-0.08
-2.72
-3.55
-4.49
-4.42
-4.19
Total Expenditure (Excl Depreciation)
3,441.87
2,970.02
3,838.59
3,316.55
3,607.87
2,771.99
2,474.06
Operating Profit (PBDIT) excl Other Income
206.20000000000002
88
101.7
52.199999999999996
163.70000000000002
154.3
140.8
Other Income
11.64
40.48
35.14
53.75
21.55
11.08
14.48
Operating Profit (PBDIT)
351.09
261.72
252.41
204.65
292.81
260.72
248.34
Interest
42.16
45.00
54.17
53.03
65.95
63.40
55.90
Exceptional Items
-0.06
-0.22
-0.30
0.58
0.40
0.34
3.26
Gross Profit (PBDT)
456.14
267.42
332.77
226.28
350.43
287.19
327.69
Depreciation
153.14
151.03
133.19
114.78
123.16
107.03
100.92
Profit Before Tax
155.73
65.47
64.74
37.42
104.10
90.63
94.77
Tax
46.86
14.57
5.04
7.96
-2.73
13.94
14.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
110.05
51.98
60.09
28.96
105.84
78.51
82.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
110.05
51.98
60.09
28.96
105.84
78.51
82.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.17
-1.07
-0.38
0.50
0.99
-1.82
-1.91
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
108.87
50.90
59.71
29.46
106.83
76.69
80.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,450.30
2,401.39
2,395.16
2,339.64
2,339.35
1,953.97
1,913.24
Earnings per share (EPS)
0.14
0.06
0.07
0.04
0.14
0.11
0.12
Diluted Earnings per share
0.14
0.06
0.07
0.04
0.14
0.11
0.12
Operating Profit Margin (Excl OI)
5.11%
2.3%
2.13%
1.07%
3.93%
4.87%
5.08%
Gross Profit Margin
8.47%
7.08%
5.02%
4.52%
6.03%
6.75%
7.48%
PAT Margin
3.02%
1.7%
1.53%
0.86%
2.81%
2.68%
3.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 19.30% vs -22.39% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 113.95% vs -14.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 53.48% vs 1.79% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -6.22% vs -16.97% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Xiamen Sunrise Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
3,648.12
0
3,648.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,648.12
0
3,648.12
Raw Material Cost
3,191.98
0
3,191.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
42.16
0
42.16
Selling and Distribution Expenses
206.07
0
206.07
Other Expenses
0.17
0.00
0.17
Total Expenditure (Excl Depreciation)
3,441.87
0
3,441.87
Operating Profit (PBDIT) excl Other Income
206.25
0.00
206.25
Other Income
11.64
0
11.64
Operating Profit (PBDIT)
351.09
0
351.09
Interest
42.16
0
42.16
Exceptional Items
-0.06
0
-0.06
Gross Profit (PBDT)
456.14
0
456.14
Depreciation
153.14
0
153.14
Profit Before Tax
155.73
0
155.73
Tax
46.86
0
46.86
Provisions and contingencies
0
0
0.00
Profit After Tax
110.05
0
110.05
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
110.05
0
110.05
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.17
0
-1.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.87
0
108.87
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,450.30
0
2,450.30
Earnings per share (EPS)
0.14
0
0.14
Diluted Earnings per share
0.14
0
0.14
Operating Profit Margin (Excl OI)
5.11%
0%
0.00
5.11%
Gross Profit Margin
8.47%
0%
0.00
8.47%
PAT Margin
3.02%
0%
0.00
3.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 364.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.30% vs -22.39% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 113.95% vs -14.74% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.95 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.48% vs 1.79% in Dec 2024
Annual - Interest
Interest 4.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.22% vs -16.97% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.11%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






